Republic Bank & Trust

Press Release

Republic Posts Net Income of $8.4 Million for the Second Quarter of 2010, a 22% Increase Over the Second Quarter of 2009; Net Income for the First Six Months of 2010 increased $20.4 Million Over the First Six Months of 2009 to $53.0 Million

Company Release - 7/15/2010 6:30 AM ET

LOUISVILLE, Ky.--(BUSINESS WIRE)-- Republic Bancorp, Inc. is pleased to report net income of $8.4 million for the second quarter of 2010, a $1.5 million increase over the second quarter of 2009. Diluted Earnings per Class A Common Share increased to $0.40 for the quarter. For the first six months of 2010, the Company achieved net income of $53.0 million, a $20.4 million, or 63%, increase over the first six months of 2009. Diluted Earnings per Class A Common Share increased 62% for the first six months of 2010 to $2.54. Return on average assets (“ROA”) and return on average equity (“ROE”) were 2.80% and 30.15% for the six months ended June 30, 2010.

Steve Trager, Republic’s President & CEO noted, “We are extremely proud of our continued strong performance in what remains a difficult economic environment. During the quarter, we were again recognized by a national publication for our continued strong performance. In May, the Company was rated a top 10 performing bank in the 18th annual ranking of the nation’s top financial institutions with assets of $3 billion or more in the American Bankers Association’s Banking Journal. With the best start in our Company’s history through the first six months of this year, we have a tremendous jump on our goal of achieving a top 10 status for 2010 as well.”

Republic Bancorp, Inc. (“Republic” or the “Company”) (NASDAQ: RBCAA), headquartered in Louisville, Kentucky, is the holding company for Republic Bank & Trust Company and Republic Bank.

The following chart highlights Republic’s results of operations for the second quarter and first six months of 2010 compared to the same periods in 2009:

    QTR   QTR   %     YTD   YTD   %
(dollars in thousands, except per share data)06/30/1006/30/09Increase06/30/1006/30/09Increase
 
Net Income$8,397$6,86722%$53,025$32,62663%
Diluted Earnings per Class A Share$0.40$0.3321%$2.54$1.5762%
Return on Average Assets ("ROA")1.07%0.85%26%2.80%1.77%58%
Return on Average Equity ("ROE")9.22%8.81%5%30.15%21.56%40%
 

Results of Operations for the Second Quarter of 2010 Compared to the Second Quarter of 2009

Traditional Banking and Mortgage Banking (collectively “Core Banking”)

Net income from Core Banking was $4.2 million for the second quarter of 2010, a $1.6 million decrease from the second quarter of 2009, as the Company continued to position its balance sheet for the future by conservatively investing its growing core deposits into cash-like instruments while building the allowance for loan losses to reflect the current economic environment. “Second quarter core bank performance evidences our successful efforts in growing our core deposit relationships. During the quarter, we grew our core transaction account balances by $71 million. While the short-term cost of generating these excess deposits greatly impacts our current income, it is expected that these deposit relationships will provide a favorable long-term funding source, as we continue to benefit from the market’s comfort with Republic as a safe and secure place for hard earned deposit dollars,” further commented Trager.

While Republic’s Core Banking net interest margin was a healthy 3.65% for the second quarter of 2010, net interest income declined by $791,000, or 3%, during the quarter. “Our continued strong earnings and overall capital strength have allowed us to remain conservative in our lending and investing strategies, generally reinvesting much of our excess cash into lower-yielding, immediately repricing investment instruments. While this strategy continues to negatively impact our current net interest income, it has significantly improved our risk position in the event of a rising interest rate environment. In addition to the Company’s conservative investment strategies, decreased demand for adjustable rate residential loans that the Company retains in its portfolio, combined with continued deleveraging by consumers and small business owners have also contributed to a decrease in loan balances within the Traditional Banking segment,” noted Trager.

Core Banking non-interest income decreased by $1.4 million during the second quarter of 2010 to $7.2 million, with the largest decrease of $2.1 million occurring within the Company’s mortgage banking income category. Despite interest rates at or near record low levels during the second quarter of 2010, overall consumer demand for fixed rate secondary market loan products remained modest due to the many qualified homeowners who have already refinanced their existing mortgage loans. In addition, on-going weakness in the home purchase market continued to negatively impact secondary market loan volume. The Company was able to partially offset the decline in mortgage banking revenue resulting from lower volume by increasing mortgage loan closing costs as Republic remains a preferred lender in its markets.

In other Core Banking non-interest income line items, service charges on deposits declined $1.0 million. The primary driver in this decrease was the discontinuation of the Company’s Currency Connection product, which accounted for approximately $715,000 of the decline in service charges on deposits. Partially offsetting the decline in mortgage banking income and service charges on deposits during the second quarter was a $1.8 million decrease in Other-Than-Temporary-Impairment (“OTTI”) charges associated with the Company’s small private label security portfolio.

Core Banking non-interest expenses declined $953,000, or 4%, for the second quarter of 2010 to $23.2 million. The decrease in non-interest expense was primarily driven by lower FDIC insurance costs, as the Company paid a $1.4 million special assessment during the second quarter of 2009. Excluding the FDIC special assessment, non interest expense increased $447,000, or 2%, for the second quarter.

Core Banking provision for loan losses for the second quarter of 2010 was $5.0 million, a $1.5 million increase over the second quarter of 2009. All of the increase in the provision for the quarter was within the Company’s Florida bank, as this market continues to experience declining property values. Non-performing loans favorably declined nearly $6 million since year end and $2.3 million from March 31, 2010 to $38 million at June 30, 2010. The Traditional Bank’s delinquency ratio improved 26 basis points from year end and 6 basis points from March 31, 2010 to 1.72% at June 30, 2010. Charge-offs within the Traditional Banking segment continued to trend higher during the first six months of 2010. As a result of the on-going volatility in the economic environment, the Company increased its Traditional Bank’s allowance for loan losses during the quarter to 1.21% of total loans, compared to 1.01% at December 31, 2009 and 1.07% at March 31, 2010.

Tax Refund Solutions (“TRS”)

TRS net income was $4.2 million for the second quarter of 2010, an increase of $3.1 million over the same quarter in 2009. The increase in TRS net income versus the second quarter of 2009 was primarily driven by higher volume of Electronic Refund Check (“ERC”) products. TRS net income was also significantly impacted during the second quarter of 2010 by better-than-projected paydowns in outstanding Refund Anticipation Loans (“RALs”) subsequent to March 31, 2010. As a result, the Company recorded a net credit of $2.0 million to its provision for loan losses during the second quarter of 2010 compared to a net credit of $1.8 million in the second quarter of 2009.

CONCLUSION

“As we look ahead to the second half of 2010, our primary focus will remain on continuing to improve our credit quality ratios, while cautiously deploying our cash into assets with the long-term horizon in mind. With our strong capital position, we will continue to resist the temptation of realizing short-term rewards that come with long-term risks. With stockholder’s equity of $366 million and a Tier I Capital ratio more than double the ratio needed to be considered ‘well capitalized’ in the industry, Republic Bancorp remains a safe and sound bank for its deposit clients and a solid long-term investment for its shareholders - giving further credence to our slogan, ‘we were here for you yesterday, we are here for you today, and we will be here for you tomorrow,®’” concluded Steve Trager.

Republic Bancorp, Inc. (Republic) has 44 banking centers and is the parent company of Republic Bank & Trust Company with 35 banking centers in 13 Kentucky communities - Bowling Green, Covington, Crestwood, Elizabethtown, Florence, Frankfort, Georgetown, Independence, Lexington, Louisville, Owensboro, Shelbyville and Shepherdsville and three banking centers in southern Indiana – Floyds Knobs, Jeffersonville and New Albany. Republic Bank has banking centers in Hudson, Palm Harbor, Port Richey, New Port Richey and Temple Terrace, Florida as well as Cincinnati, Ohio. Republic operates Tax Refund Solutions, a nationwide tax refund loan and check provider. Republic offers internet banking at www.republicbank.com. Republic has $3.1 billion in assets and $1 billion in trust assets under custody and management. Republic is headquartered in Louisville, Kentucky, and Republic's Class A Common Stock is listed under the symbol 'RBCAA' on the NASDAQ Global Select Market.

We were here for you yesterday. We are here for you today. We will be here for you tomorrow. ®

Statements in this press release relating to Republic’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. Republic's actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in Republic’s 2009 Form 10-K and subsequent 10-Qs filed with the Securities and Exchange Commission.

Republic Bancorp, Inc. Financial Information

Second Quarter 2010 Earnings Release

(all amounts other than per share amounts and number of employees and number of banking centers are expressed in thousands unless otherwise noted)

     
Balance Sheet Data
June 30, 2010Dec. 31, 2009June 30, 2009
Assets:
Cash and cash equivalents $ 268,489 $ 1,068,179 $ 165,042
Investment securities 567,688 467,235 519,376
Mortgage loans held for sale 3,309 5,445 33,287
Loans 2,203,995 2,268,232 2,287,178
Allowance for loan losses (26,659 ) (22,879 ) (19,886 )
Federal Home Loan Bank stock, at cost 26,274 26,248 26,248
Premises and equipment, net 37,560 39,380 40,369
Goodwill 10,168 10,168 10,168
Other assets and accrued interest receivable   49,628     56,760     42,558  
Total assets $ 3,140,452   $ 3,918,768   $ 3,104,340  
 
Liabilities and Stockholders' Equity:
Deposits:
Non interest-bearing $ 355,761 $ 318,275 $ 338,806
Interest-bearing   1,470,092     2,284,206     1,415,982  
Total deposits 1,825,853 2,602,481 1,754,788
 
Securities sold under agreements to repurchase and other short-term borrowings 302,054 299,580 299,028
Federal Home Loan Bank advances 565,483 637,607 659,732
Subordinated note 41,240 41,240 41,240
Other liabilities and accrued interest payable   39,784     21,840     40,008  
Total liabilities 2,774,414 3,602,748 2,794,796
 
Stockholders' equity   366,038     316,020     309,544  
Total liabilities and Stockholders' equity $ 3,140,452   $ 3,918,768   $ 3,104,340  
 
Average Balance Sheet Data
  Three Months Ended June 30,   Six Months Ended June 30,
2010   20092010   2009
Assets:
Investment securities $ 516,746 $ 519,902 $ 495,885 $ 546,152
Federal funds sold and other interest-earning deposits 245,863 188,604 667,677 490,542
Loans and fees, including loans held for sale 2,247,410 2,316,494 2,495,786 2,463,377
Total earning assets 3,010,019 3,025,000 3,659,348 3,500,071
Total assets 3,147,246 3,216,869 3,789,124 3,693,273
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 382,006 $ 346,065 $ 499,843 $ 438,268
Interest-bearing deposits 1,444,036 1,475,972 1,929,561 1,913,429

Securities sold under agreements to repurchase and other short-term borrowings

309,539 328,951 317,207 327,984
Federal Home Loan Bank advances 554,201 662,652 583,129 605,414
Subordinated note 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,349,016 2,508,815 2,871,137 2,888,067
Stockholders' equity 364,288 311,831 351,704 302,692
 
Income Statement Data        
Three Months Ended June 30,Six Months Ended June 30,
2010200920102009
 
Total interest income (1) $ 36,887 $ 39,506 $ 124,116 $ 136,863
Total interest expense   8,834     11,585     19,191     28,126  
 
Net interest income 28,053 27,921 104,925 108,737
 
Provision for loan losses 2,980 1,686 19,770 27,351
 
Non interest income:
Service charges on deposit accounts 3,983 4,992 7,855 9,414
Electronic refund check fees 5,052 2,230 58,220 25,135
Net RAL securitization income 25 60 220 472
Mortgage banking income 1,403 3,517 2,415 7,691
Debit card interchange fee income 1,312 1,312 2,532 2,471
Net gain / loss on sales, calls and impairment of securities (57 ) (1,896 ) (126 ) (5,021 )
Other   586     692     1,065     1,247  
Total non interest income   12,304     10,907     72,181     41,409  
 
Non interest expenses:
Salaries and employee benefits 12,966 12,647 30,344 27,163
Occupancy and equipment, net 5,053 5,428 11,471 11,337
Communication and transportation 719 1,021 3,188 2,944
Marketing and development 802 663 9,394 11,640
FDIC insurance expense 782 2,004 1,899 3,054
Bank franchise tax expense 645 637 1,790 1,272
Data processing 598 779 1,318 1,549
Debit card processing expense 286 694 935 1,368
Supplies 346 398 1,378 1,276
Other real estate owned expense 502 272 803 1,983
FHLB advance prepayment expense

-

- 1,531 -
Other  

1,946

    2,011     11,733     6,610  
Total non interest expenses   24,645     26,554     75,784     70,196  
 
Income before income tax expense 12,732 10,588 81,552 52,599
Income tax expense   4,335     3,721     28,527     19,973  
 
Net income $ 8,397   $ 6,867   $ 53,025   $ 32,626  
 
  As of and for the   As of and for the
Three Months Ended June 30,Six Months Ended June 30,
2010   20092010   2009
Per Share Data:
Basic average shares outstanding 20,840 20,749 20,827 20,706
Diluted average shares outstanding 20,958 20,910 20,920 20,876
 
End of period shares outstanding:
Class A Common Stock 18,546 18,439 18,548 18,439
Class B Common Stock 2,308 2,310 2,308 2,310
 
Book value per share $ 17.54 $ 14.92 $ 17.54 $ 14.92
 
Earnings per share:
Basic earnings per Class A Common Stock 0.40 0.33 2.55 1.58
Basic earnings per Class B Common Stock 0.39 0.32 2.52 1.56
Diluted earnings per Class A Common Stock 0.40 0.33 2.54 1.57
Diluted earnings per Class B Common Stock 0.39 0.32 2.51 1.54
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.132 0.275 0.253
Class B Common Stock 0.130 0.120 0.250 0.230
 
Performance Ratios:
Return on average assets 1.07 % 0.85 % 2.80 % 1.77 %
Return on average equity 9.22 8.81 30.15 21.56
Efficiency ratio (2) 61 65 43 45
 
Yield on average earning assets 4.90 5.22 6.78 7.82
Cost of interest-bearing liabilities 1.50 1.85 1.34 1.95
Net interest spread 3.40 3.37 5.44 5.87
Net interest margin 3.73 3.69 5.73 6.21
 
Asset Quality Ratios:
Loans on non-accrual status 37,669 31,094 37,669 31,094
Loans past due 90 days or more and still on accrual - 318 - 318
Total non-performing loans 37,669 31,412 37,669 31,412
Other real estate owned 6,359 2,723 6,359 2,723
Total non-performing assets 44,028 34,135 44,028 34,135
Non-performing loans to total loans 1.71 % 1.37 % 1.71 % 1.37 %
Non-performing loans to total loans - Banking Segment 1.71 1.37 1.71 1.37
Non-performing assets to total loans (including OREO) 1.99 1.49 1.99 1.49
Allowance for loan losses to total loans 1.21 0.87 1.21 0.87
Allowance for loan losses to total loans - Banking Segment 1.21 0.87 1.21 0.87
Allowance for loan losses to non-performing loans 71 64 71 64
Net loan charge-offs to average loans 0.35 (0.06 ) 1.28 1.81
Net loan charge-offs to average loans - Banking Segment 0.40 0.23 0.35 0.18
Delinquent loans to total loans (3) 1.72 1.71 1.72 1.71
Delinquent loans to total loans - Banking Segment (3) 1.72 1.71 1.72 1.71
 
Other Information:
End of period full-time equivalent employees 740 745 740 745
Number of banking centers 44 44 44 44
 
Balance Sheet Data          
Quarterly Comparison
June 30, 2010March 31, 2010Dec. 31, 2009Sept. 30, 2009June 30, 2009
Assets:
Cash and cash equivalents $ 268,489 $ 322,291 $ 1,068,179 $ 138,906 $ 165,042
Investment securities 567,688 460,231 467,235 498,329 519,376
Mortgage loans held for sale 3,309 5,801 5,445 8,597 33,287
Loans 2,203,995 2,273,188 2,268,232 2,292,913 2,287,178
Allowance for loan losses (26,659 ) (25,640 ) (22,879 ) (19,793 ) (19,886 )
Federal Home Loan Bank stock, at cost 26,274 26,274 26,248 26,248 26,248
Premises and Equipment, net 37,560 38,300 39,380 39,629 40,369
Goodwill 10,168 10,168 10,168 10,168 10,168
Other assets and interest receivable   49,628     70,382     56,760     42,424     42,558  
Total assets $ 3,140,452   $ 3,180,995   $ 3,918,768   $ 3,037,421   $ 3,104,340  
 
Liabilities and Stockholders' Equity:
Deposits:
Non interest-bearing $ 355,761 $ 473,221 $ 318,275 $ 325,641 $ 338,806
Interest-bearing   1,470,092     1,425,909     2,284,206     1,352,792     1,415,982  
Total deposits 1,825,853 1,899,130 2,602,481 1,678,433 1,754,788
 

Securities sold under agreements to repurchase and other short-term borrowings

302,054 275,111 299,580 280,841 299,028
Federal Home Loan Bank advances 565,483 545,564 637,607 699,689 659,732
Subordinated note 41,240 41,240 41,240 41,240 41,240
Other liabilities and accrued interest payable   39,784     62,736     21,840     22,295     40,008  
Total liabilities 2,774,414 2,823,781 3,602,748 2,722,498 2,794,796
 
Stockholders' equity   366,038     357,214     316,020     314,923     309,544  
Total liabilities and Stockholders' equity $ 3,140,452   $ 3,180,995   $ 3,918,768   $ 3,037,421   $ 3,104,340  
 
 
 
Average Balance Sheet Data
Quarterly Comparison
June 30, 2010March 31, 2010Dec. 31, 2009Sept. 30, 2009June 30, 2009
Assets:
Investment securities $ 516,746 $ 474,792 $ 522,783 $ 533,202 $ 519,902
Federal funds sold and other interest-earning deposits 245,863 1,093,433 301,090 87,202 188,604
Loans and fees, including loans held for sale 2,247,410 2,658,713 2,287,368 2,308,156 2,316,494
Total earning assets 3,010,019 4,226,938 3,111,241 2,928,560 3,025,000
Total assets 3,147,246 4,423,918 3,232,793 3,056,269 3,216,869
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 382,006 $ 635,587 $ 324,797 $ 327,173 $ 346,065
Interest-bearing deposits 1,444,036 2,406,326 1,544,941 1,376,461 1,475,972

Securities sold under agreements to repurchase and other short-term borrowings

309,539 324,149 327,056 311,867 328,951
Federal Home Loan Bank advances 554,201 612,379 653,747 655,791 662,652
Subordinated note 41,240 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,349,016 3,384,094 2,566,984 2,385,359 2,508,815
Stockholders' equity 364,288 338,980 316,855 318,704 311,831
 
Income Statement Data          
As of and for the Three Months Ended
June 30, 2010March 31, 2010Dec. 31, 2009Sept. 30, 2009June 30, 2009
 
Total interest income (4) $ 36,887 $ 87,229 $ 37,477 $ 38,265 $ 39,506
Total interest expense   8,834     10,357     10,087   10,529     11,585  
Net interest income 28,053 76,872 27,390 27,736 27,921
 
Provision for loan losses 2,980 16,790 5,197 1,427 1,686
 
Non interest income:
Service charges on deposit accounts 3,983 3,872 4,752 4,990 4,992
Electronic refund check fees 5,052 53,168 17 137 2,230
Net RAL securitization income 25 195 16 26 60
Mortgage banking income 1,403 1,012 1,663 1,667 3,517
Debit card interchange fee income 1,312 1,220 1,322 1,321 1,312

Net gain / loss on sales, calls and impairment of securities

(57 ) (69 ) 49 (850 ) (1,896 )
Other   586     479     505   597     692  
Total non interest income   12,304     59,877     8,324   7,888     10,907  
 
Non interest expenses:
Salaries and employee benefits 12,966 17,378 11,358 12,652 12,647
Occupancy and equipment, net 5,053 6,418 5,559 5,474 5,428
Communication and transportation 719 2,469 1,354 1,056 1,021
Marketing and development 802 8,592 784 722 663
FDIC insurance expense 782 1,117 940 999 2,004
Bank franchise tax expense 645 1,145 686 685 637
Data processing 598 720 702 766 779
Debit card processing expense 286 649 1,026 702 694
Supplies 346 1,032 659 463 398
Other real estate owned expense 502 301 188 82 272
FHLB advance prepayment expense - 1,531 - - -
Other   1,946     9,787     2,294   2,138     2,011  
Total non interest expenses   24,645     51,139     25,550   25,739     26,554  
 
Income before income tax expense 12,732 68,820 4,967 8,458 10,588
Income tax expense   4,335     24,192     1,123   2,797     3,721  
 
Net income $ 8,397   $ 44,628   $ 3,844 $ 5,661   $ 6,867  
 
  As of and for the Three Months Ended
June 30, 2010   March 31, 2010   Dec. 31, 2009   Sept. 30, 2009   June 30, 2009
Per Share Data:
Basic average shares outstanding 20,840 20,814 20,802 20,779 20,749
Diluted average shares outstanding 20,958 20,872 20,890 20,922 20,910
 
End of period shares outstanding:
Class A Common Stock 18,546 18,502 18,499 18,485 18,439
Class B Common Stock 2,308 2,309 2,309 2,309 2,310
 
Book value per share $ 17.54 $ 17.16 $ 15.19 $ 15.14 $ 14.92
 
Earnings per share:
Basic earnings per Class A Common Stock 0.40 2.15 0.19 0.27 0.33
Basic earnings per Class B Common Stock 0.39 2.13 0.17 0.26 0.32
Diluted earnings per Class A Common Stock 0.40 2.14 0.19 0.27 0.33
Diluted earnings per Class B Common Stock 0.39 2.13 0.17 0.26 0.32
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.132 0.132 0.132 0.132
Class B Common Stock 0.130 0.120 0.120 0.120 0.120
 
Performance Ratios:
Return on average assets 1.07 % 4.04 % 0.48 % 0.74 % 0.85 %
Return on average equity 9.22 52.66 4.85 7.11 8.81
Efficiency ratio (2) 61 37 71 71 65
 
Yield on average earning assets 4.90 8.25 4.82 5.23 5.22
Cost of interest-bearing liabilities 1.50 1.22 1.57 1.77 1.85
Net interest spread 3.40 7.03 3.25 3.46 3.37
Net interest margin 3.73 7.27 3.52 3.79 3.69
 
Asset Quality Data:
Loans on non-accrual status 37,669 39,955 43,136 40,355 31,094
Loans past due 90 days or more and still on accrual - 4 8 2 318
Total non-performing loans 37,669 39,959 43,144 40,357 31,412
Other real estate owned 6,359 6,203 4,772 3,239 2,723
Total non-performing assets 44,028 46,162 47,916 43,596 34,135
Non-performing loans to total loans 1.71 % 1.76 % 1.90 % 1.76 % 1.37 %
Non-performing loans to total loans - Banking Segment 1.71 1.78 1.90 1.76 1.37
Non-performing assets to total loans (including OREO) 1.99 2.03 2.11 1.90 1.49
Allowance for loan losses to total loans 1.21 1.13 1.01 0.86 0.87
Allowance for loan losses to total loans - Banking Segment 1.21 1.07 1.01 0.86 0.87
Allowance for loan losses to non-performing loans 71 64 53 49 64
Net loan charge-offs to average loans 0.35 2.11 0.37 0.26 (0.06 )
Net loan charge-offs to average loans - Banking Segment 0.40 0.31 0.59 0.42 0.23
Delinquent loans to total loans (3) 1.72 1.76 1.98 2.23 1.71
Delinquent loans to total loans - Banking Segment (3) 1.72 1.78 1.98 2.23 1.71
 
Other Information:
End of period full-time equivalent employees 740 749 735 745 742
Number of banking centers 44 44 44 44 44
 

Segment Data:

The reportable segments are determined by the type of products and services offered, distinguished between Traditional Banking, Mortgage Banking and Tax Refund Solutions (“TRS”). They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as branches and subsidiary banks), which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments and deposits provide the majority of the net revenue from Traditional Banking operations; servicing fees and loan sales provide the majority of revenue from Mortgage Banking operations; RAL fees and ERC/ERD fees provide the majority of the revenue from TRS. All Company operations are domestic. Segment information for the three and six months ended June 30, 2010 and 2009 follows:

  Three Months Ended June 30, 2010
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
     
Net interest income $ 26,762 $ 1,182 $ 109 $ 28,053
Provision for loan losses 4,999 (2,019 ) - 2,980
 
Electronic Refund Check fees - 5,052 - 5,052
Net RAL securitization income - 25 - 25
Mortgage banking income - - 1,403 1,403

Net gain on sales, calls and impairment of securities

(57 ) - - (57 )
Other non interest income   5,856       2       23       5,881  
Total non interest income 5,799 5,079 1,426 12,304
 
Total non interest expenses   22,481       1,492       672       24,645  
 
Gross operating profit 5,081 6,788 863 12,732
Income tax expense   1,540       2,544       251       4,335  
Net income $ 3,541     $ 4,244     $ 612     $ 8,397  
 
Segment assets $ 3,103,946 $ 24,771 $ 11,735 $ 3,140,452
 
Net interest margin 3.65 % NM NM 3.73 %
 
Three Months Ended June 30, 2009
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
 
Net interest income $ 27,371 $ 259 $ 291 $ 27,921
Provision for loan losses 3,459 (1,773 ) - 1,686
 
Electronic Refund Check fees - 2,230 - 2,230
Net RAL securitization income - 60 - 60
Mortgage banking income - - 3,517 3,517

Net loss on sales, calls and impairment of securities

(1,896 ) - - (1,896 )
Other non interest income   7,089       17       (110 )     6,996  
Total non interest income 5,193 2,307 3,407 10,907
 
Total non interest expenses   23,773       2,448       333       26,554  
 
Gross operating profit 5,332 1,891 3,365 10,588
Income tax expense   1,876       743       1,102       3,721  
Net income $ 3,456     $ 1,148     $ 2,263     $ 6,867  
 
Segment assets $ 3,056,086 $ 6,693 $ 41,561 $ 3,104,340
 
Net interest margin 3.72 % NM NM 3.69 %
 
  Six Months Ended June 30, 2010
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
     
Net interest income $ 54,023 $ 50,716 $ 186 $ 104,925
Provision for loan losses 7,776 11,994 - 19,770
 
Electronic Refund Check fees - 58,220 - 58,220
Net RAL securitization income - 220 - 220
Mortgage banking income - - 2,415 2,415

Net gain on sales, calls and impairment of securities

(126 ) - - (126 )
Other non interest income   11,419       10     23     11,452  
Total non interest income 11,293 58,450 2,438 72,181
 
Total non interest expenses   48,290       25,994     1,500     75,784  
 
Gross operating profit 9,250 71,178 1,124 81,552
Income tax expense   2,966       25,221     340     28,527  
Net income $ 6,284     $ 45,957   $ 784   $ 53,025  
 
Segment assets $ 3,103,946 $ 24,771 $ 11,735 $ 3,140,452
 
Net interest margin 3.70 % NM NM 5.73 %
 
Six Months Ended June 30, 2009
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
 
Net interest income $ 55,329 $ 52,833 $ 575 $ 108,737
Provision for loan losses 7,116 20,235 - 27,351
 
Electronic Refund Check fees - 25,135 - 25,135
Net RAL securitization income - 472 - 472
Mortgage banking income - - 7,691 7,691

Net loss on sales, calls and impairment of securities

(5,021 ) - - (5,021 )
Other non interest income   13,048       32     52     13,132  
Total non interest income 8,027 25,639 7,743 41,409
 
Total non interest expenses   48,080       21,349     767     70,196  
 
Gross operating profit 8,160 36,888 7,551 52,599
Income tax expense   2,573       14,855     2,545     19,973  
Net income $ 5,587     $ 22,033   $ 5,006   $ 32,626  
 
Segment assets $ 3,056,086 $ 6,693 $ 41,561 $ 3,104,340
 
Net interest margin 3.79 % NM NM 6.21 %
 
 
(1) – The amount of loan fee income included in total interest income was $2.1 million and $1.2 million for the quarters ended June 30, 2010 and 2009. The amount of loan fee income included in total interest income was $53.3 million and $59.1 million for the six months ended June 30, 2010 and 2009.
 
(2) – Equals total non-interest expense divided by the sum of net interest income and non interest income. The ratio excludes net loss on sales, calls and impairment of investment securities.
 
(3) – Equals total loans over 30 days past due divided by total loans.
 
(4) – The amount of loan fee income included in total interest income per quarter was as follows: $2.1 million (quarter ended June 30, 2010), $51.2 million (quarter ended March 31, 2010), $900,000 (quarter ended December 31, 2009), $763,000 (quarter ended September 30, 2009) and $1.2 million (quarter ended June 30, 2009).
 
NM – Not meaningful

Source: Republic Bancorp, Inc.

Contact:

Republic Bancorp, Inc.

Kevin Sipes, 502-560-8628

Executive Vice President and Chief Financial Officer