LOUISVILLE, Ky.--(BUSINESS WIRE)--
Republic Bancorp, Inc. is pleased to report net income of $64.8 million
for the year ended December 31, 2010, a $22.6 million, or 54%, increase
over the same period in 2009. Diluted Earnings per Class A Common Share
increased 53% for the year ended December 31, 2010 to $3.10. For the
fourth quarter of 2010, the Company achieved net income of $4.4 million,
a $574,000 increase over the fourth quarter of 2009. Diluted Earnings
per Class A Common Share increased to $0.21 for the quarter. “With a
solid fourth quarter, we completed the most successful year in our
Company’s history in 2010. With a $95 million increase in our capital
base over the previous 24 months, we are well-positioned entering 2011
to gain market share and profitably grow the Company, despite the
on-going uncertainty in the economy,” commented Steve Trager, Republic’s
President and Chief Executive Officer.
Republic Bancorp, Inc.(“Republic” or the “Company”) (NASDAQ:
RBCAA), headquartered in Louisville, Kentucky, is the holding company
for Republic Bank & Trust Company and Republic Bank.
The following chart highlights Republic’s fourth quarter and year ended
December 31, 2010 financial performance compared to the same periods in
2009:
|
|
|
| QTD |
| QTD |
| % |
| YTD |
| YTD |
| % |
| (dollars in thousands, except per share data) | | 12/31/10 | | 12/31/09 | | Change | | 12/31/10 | | 12/31/09 | | Change |
| | | | | | | | | | | |
|
| Net Income | | $ | 4,418 | | | $ | 3,844 | | | 15 | % | | $ | 64,753 | | | $ | 42,131 | | | 54 | % |
| Diluted Earnings per Class A Share | | $ | 0.21 | | | $ | 0.19 | | | 11 | % | | $ | 3.10 | | | $ | 2.02 | | | 53 | % |
| Return on Average Assets ("ROA") | | | 0.54 | % | | | 0.48 | % | | 13 | % | | | 1.85 | % | | | 1.23 | % | | 50 | % |
| Return on Average Equity ("ROE") | | | 4.75 | % | | | 4.85 | % | | -2 | % | | | 17.92 | % | | | 13.77 | % | | 30 | % |
|
|
Year in Review
The year 2010 was a tremendous success for Republic in many regards.
Above and beyond strong earnings for the year, the Company also achieved
many other successes while positioning itself well for the future.
Following are a few brief highlights from 2010:
Improved Credit Quality – Credit quality has always been a
primary focus of Republic. In response to the national economic
slowdown, management concentrated additional attention on improving
credit metrics through investments in people and systems during the last
three years. As a result, nonperforming and delinquent loans have
decreased significantly from peak levels reached at the end of 2009 as
listed below:
|
|
|
|
Period Ending
|
|
Traditional Banking Ratio
| |
12/31/10
|
|
9/30/10
|
|
6/30/10
|
|
3/31/10
|
|
12/31/09
|
| | | | | | | | | |
|
|
NPLs/ Total Loans
| |
1.30
|
%
| |
1.69
|
%
| |
1.71
|
%
| |
1.78
|
%
| |
1.90
|
%
|
| | | | | | | | | |
|
|
NPAs/ Total Loans + OREO
| |
1.84
|
%
| |
1.97
|
%
| |
1.99
|
%
| |
2.03
|
%
| |
2.11
|
%
|
| | | | | | | | | |
|
|
Delinquent Loans/Total Loans
| |
1.24
|
%
| |
1.69
|
%
| |
1.72
|
%
| |
1.78
|
%
| |
1.98
|
%
|
|
|
| NPLs = Non Performing Loans; NPAs = Non Performing Assets; OREO =
Other Real Estate Owned |
|
|
National Recognition – Four times during the year, Republic was
recognized by a national publication as one of the best performing banks
in the United States.
- February 2010 - Sandler O'Neil & Partners released its annual
rankings of the top 150 financial institutions in Bank Director
Magazine and ranked Republic as #5 based on total assets,
profitability, capital adequacy and asset quality.
- May 2010 - the American Bankers Association'sBanking Journal
ranked Republic as #9 based on 2009 Return on Average Total Equity
(ROAE).
- August 2010 - Republic was ranked as #7 in the American
Banker’s ranking of the nation’s most efficient bank holding companies.
- September 2010 - With a 5-year dividend growth rate of nearly
14% and a 12-month trailing dividend yield of 2.9%, Republic was
recognized as a top dividend paying Company by the popular financial
website, The Motley Fool.
Core Deposit Growth – In 2010 Republic increased the total
balances of its low cost core deposit account base by $106 million.
Despite rates at historic lows, the Company was able to attract these
low cost deposit accounts with attractive technology offerings such as
business on-site deposit and business on-line banking in combination
with superior customer service and the safety and soundness of a strong
performing institution.
Increased Cash Dividends – Despite the on-going turmoil in the
financial services industry during the year, Republic once again
increased its cash dividend by 8% in the second quarter of 2010 thanks
to its strong earnings and strong capital position. This
represents the 11th consecutive year that the Company has increased its
quarterly cash dividend.
Technology Enhancements – Republic invested significant dollars
during 2010 into new technology enhancements, which will pay dividends
in the future through enhanced customer service and greater overall
efficiencies for the Company. These enhancements include:
- A New Core Operating System – After nearly two years of
planning and testing, the Company converted to its new core system
over the Memorial Day weekend of 2010. The new “core” provides the
Company with better technology integration, real time data reporting
to clients across all service applications and the ability to
economically scale in the future.
- Mobile Banking – In November, the Company introduced both
Republic Bank Mobile Banking and a free iPhone® application to its
client base. With Republic Bank Mobile Banking, clients can access
their real-time account balances, view transaction history, transfer
funds between accounts and initiate bill payments. In addition, they
can find the closest Republic banking center or ATM with the Locations
feature.
- Branch Capture – The Company adopted “branch capture” in
approximately 50% of its banking center network during 2010 and
expects to complete deployment of this functionality to all banking
centers by the end of the first quarter of 2011. Branch capture allows
the Company to transmit images of customer transactions to its data
center for nightly processing. The ability to transmit images allows
the Company to dramatically reduce its courier costs, improve business
continuity capabilities, and further enhance customer services by
eliminating cut-off times prior to closing at its banking centers.
Republic Bank Foundation Established – In March, Republic created
the Republic Bank Foundation with a $5 million initial contribution. The
Republic Bank Foundation was created to ensure the on-going legacy of
giving that Republic has displayed throughout its 30-year history.
Better Business Bureau (“BBB”) Award – In April, Republic Bank
received the BBB’s highest ranking of A+. The recent rating demonstrates
Republic Bank’s strong commitment to quality for its clients. The Bank’s
dedicated and hard working associates are focused on providing clients
the best financial services available. Being a local bank, Republic
remains accountable to its clients who are aware that decision makers
can be reached to address any opportunity or problem.
Republic Bank We Care – In September, the Company held its annual
Republic Bank We CARE Awards in Louisville and Lexington, during which
the Company honored 15 companies for their volunteerism and community
service. The Award was created to publicly congratulate companies who
stress the four elements contained in the CARE name itself – Community,
Activity, Recognition, and Enterprise.
Tax Refund Solutions (“TRS”) – TRS completed a record year in
2010 generating net income of $44.2 million as it processed over $10
billion in tax refunds for 2.8 million clients across the United States.
Results of Operations for the Fourth Quarter of
2010 Compared to the Fourth Quarter of 2009
Traditional Banking and Mortgage Banking (collectively “Core Banking”)
Net income from Core Banking was $7.1 million for the fourth quarter of
2010, a $1.8 million increase compared to the fourth quarter of 2009.
Net income for the quarter was positively impacted by a reduction in
provision for loan losses and lower overhead expenses, which helped to
offset the expected decrease in net interest income. As with previous
quarters, the Company remained conservative in its lending and
investment strategies focusing on asset quality, while continuing its
concentration on core deposit growth.
Although net interest income declined by 7% for the fourth quarter of
2010 compared to the fourth quarter of 2009, Republic’s Core Banking net
interest margin remained solid at 3.40% for the quarter. “As with most
financial institutions across the United States, net interest income
continued to be negatively impacted by historically low long-term
interest rates combined with soft consumer demand for adjustable rate
mortgage products held within the Company’s portfolio. We believe 2011
will also be a challenging year to grow net interest income, as rates
are likely to remain low by historical standards,” further commented
Trager.
Core Banking non-interest income declined by $951,000, or 11%, during
the fourth quarter of 2010 to $7.3 million. The decline was led by an
$892,000 decrease in service charges on deposits of which approximately
$585,000 resulted from the discontinuation of the Company’s Currency
Connection product. Mortgage Banking income remained solid for the
quarter, as the Company originated $84 million in fixed rate 1-4 family
real estate loans sold into the secondary market.
Core Banking non-interest expenses declined $970,000, or 4%, for the
fourth quarter of 2010 to $20.9 million. The primary driver of the
decline in overhead expenses for the quarter was a decrease in third
party costs associated with the Company’s debit card product and a
reduction in FDIC insurance expense. The decrease in debit card costs
was the direct result of a contract with a new third party provider,
which substantially reduced, among other things, usage fees incurred by
the Company for its debit card customer base. Non-interest expense for
the quarter also benefited from a decrease in incentive compensation
accruals. For the fourth quarter of 2010, the Company recorded a credit
to its incentive compensation accruals of $2.2 million compared to a
credit of $1.8 million for the fourth quarter of 2009.
Core Banking provision for loan losses for the fourth quarter of 2010
was $2.1 million, a $4.4 million decline from the fourth quarter of
2009. The Company continued to experience a favorable decline in
non-performing loans, which decreased $15 million from December 31, 2009
and $8 million from September 30, 2010 to $28 million at December 31,
2010. The Traditional Bank’s delinquency ratio improved 74 basis points
from the previous year-end and 45 basis points from September 30, 2010
to 1.24% at December 31, 2010. Overall, the Company’s allowance for loan
losses to total loans was 1.06% as of December 31, 2010 compared to
1.01% at December 31, 2009. “The Company once again reported credit
quality measures that placed it among the top performing financial
institutions within its peer group. We are optimistic that we can
continue in 2011 to capitalize on the marked improvements we have
experienced in our credit quality metrics during the last six months,”
further commented Trager.
Tax Refund Solutions (“TRS”)
TRS, which derives substantially all of its revenues during the first
and second quarters of the year, historically operates at a net loss
during the third and fourth quarters of the year, as the Company
prepares for the upcoming tax season. TRS’ net loss was $2.7 million for
the fourth quarter of 2010 compared to a net loss of $1.4 million for
the same period in 2009.
As in the prior year, the Company will once again utilize its
traditional funding sources to fund its first quarter 2011 Refund
Anticipation Loan (“RAL”) volume. In order to ensure that the funding is
in place, Republic began borrowing during the fourth quarter of 2010,
primarily in the form of brokered deposits. As a result, the Company
incurred funding costs for the first quarter 2011 program in the 2010
calendar year. Overall, TRS contributed negative net interest income of
$70,000 for the fourth quarter of 2010 compared to negative net interest
income of $173,000 for the fourth quarter of 2009. The improvement from
the fourth quarter of 2009 was due to the current low interest rate
environment.
In December, Republic released information for its upcoming first
quarter 2011 tax season. Republic expects the upcoming 2011 tax season
to include a projected 50% or more reduction in the dollar volume of
RALs originated by the Company as a result of a reduction in its maximum
RAL amount to $1,500. In addition, the Company expects to shift a
material percentage of its product offerings to Jackson Hewitt offices
during 2011, while working with an equal or slightly lower number of
total overall tax preparation offices than TRS worked with in 2010.
Management believes net income within the TRS segment will increase
during 2011, if the Company can achieve its projected product volumes
and provision for loan loss estimates.
CONCLUSION
“Despite continued uncertainty in the economy and significant regulatory
and legislative reform impacting the banking industry, Republic turned
in another record financial performance in 2010. Our focus on credit
quality and capital strength has increased shareholder value, while at
the same time positioning Republic for future growth as we remain well
positioned to handle the many opportunities and challenges of 2011 and
beyond. As always, our slogan remains true and will continue to do so
for many years to come. We were here for you yesterday. We are here
for you today. We will be here for you tomorrow,®”concluded
Steve Trager.
Republic Bancorp, Inc. (Republic) has 43 banking centers and is the
parent company of Republic Bank & Trust Company with 35 banking centers
in 13 Kentucky communities - Bowling Green, Covington, Crestwood,
Elizabethtown, Florence, Frankfort, Georgetown, Independence, Lexington,
Louisville, Owensboro, Shelbyville and Shepherdsville and three banking
centers in southern Indiana – Floyds Knobs, Jeffersonville and New
Albany. Republic Bank has banking centers in Hudson, Palm Harbor, Port
Richey and Temple Terrace, Florida as well as Cincinnati, Ohio. Republic
operates Tax Refund Solutions, a nationwide tax refund loan and check
provider. Republic offers internet banking at www.republicbank.com.
Republic has $3.6 billion in assets and $1 billion in trust assets under
custody and management. Republic is headquartered in Louisville,
Kentucky and Republic's Class A Common Stock is listed under the symbol
“RBCAA” on the NASDAQ Global Select Market.
We were here for you yesterday. We are here for you today. We will
be here for you tomorrow.®
Statements in this press release relating to Republic’s plans,
objectives, or future performance are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Such statements are based on management's current expectations.
Republic's actual strategies and results in future periods may differ
materially from those currently expected due to various risks and
uncertainties, including those discussed in Republic’s 2009 Form 10-K
and subsequent 10-Qs filed with the Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release |
(all amounts other than per share amounts and number of
employees and number of banking centers are expressed in thousands
unless otherwise noted) |
|
|
|
|
| Balance Sheet Data |
|
|
| |
|
|
| |
| | | | Dec. 31, 2010 | | | | Dec. 31, 2009 |
| Assets: | | | | | | | | |
|
Cash and cash equivalents
| | | |
$
|
786,371
| | | | |
$
|
1,068,179
| |
|
Investment securities
| | | | |
542,694
| | | | | |
467,235
| |
|
Mortgage loans held for sale
| | | | |
15,228
| | | | | |
5,445
| |
|
Loans
| | | | |
2,175,240
| | | | | |
2,268,232
| |
|
Allowance for loan losses
| | | | |
(23,079
|
)
| | | | |
(22,879
|
)
|
|
Federal Home Loan Bank stock, at cost
| | | | |
26,212
| | | | | |
26,248
| |
|
Premises and equipment, net
| | | | |
37,770
| | | | | |
39,380
| |
|
Goodwill
| | | | |
10,168
| | | | | |
10,168
| |
|
Other assets and accrued interest receivable
| | | |
|
52,099
|
| | | |
|
56,760
|
|
|
Total assets
| | | |
$
|
3,622,703
|
| | | |
$
|
3,918,768
|
|
| | | | | | | |
|
Liabilities and Stockholders' Equity: | | | | | | | | |
|
Deposits:
| | | | | | | | |
|
Non interest-bearing
| | | |
$
|
325,375
| | | | |
$
|
318,275
| |
|
Interest-bearing
| | | |
|
1,977,317
|
| | | |
|
2,284,206
|
|
|
Total deposits
| | | | |
2,302,692
| | | | | |
2,602,481
| |
| | | | | | | |
|
|
Securities sold under agreements to repurchase and other short-term
borrowings
| | | | |
319,246
| | | | | |
299,580
| |
|
Federal Home Loan Bank advances
| | | | |
564,877
| | | | | |
637,607
| |
|
Subordinated note
| | | | |
41,240
| | | | | |
41,240
| |
|
Other liabilities and accrued interest payable
| | | |
|
23,272
|
| | | |
|
21,840
|
|
|
Total liabilities
| | | | |
3,251,327
| | | | | |
3,602,748
| |
| | | | | | | |
|
|
Stockholders' equity
| | | |
|
371,376
|
| | | |
|
316,020
|
|
|
Total liabilities and Stockholders' equity
| | | |
$
|
3,622,703
|
| | | |
$
|
3,918,768
|
|
|
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| Average Balance Sheet Data | | | | | | | | | | | | |
| | | Three Months Ended Dec. 31, | | | Year Ended Dec. 31, |
| | | 2010 | | | 2009 | | | 2010 | | | 2009 |
| Assets: | | | | | | | | | | | | |
|
Investment securities, including FHLB stock
| | |
$
|
627,434
| | |
$
|
522,783
| | |
$
|
561,273
| | |
$
|
536,996
|
|
Federal funds sold and other interest-earning deposits
| | | |
335,593
| | | |
301,090
| | | |
473,137
| | | |
341,126
|
|
Loans and fees, including loans held for sale
| | | |
2,188,937
| | | |
2,287,367
| | | |
2,338,990
| | | |
2,372,008
|
|
Total earning assets
| | | |
3,151,964
| | | |
3,111,240
| | | |
3,373,400
| | | |
3,250,130
|
|
Total assets
| | | |
3,283,198
| | | |
3,232,793
| | | |
3,503,886
| | | |
3,415,725
|
| | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | | | |
|
Non interest-bearing deposits
| | |
$
|
341,556
| | |
$
|
324,797
| | |
$
|
421,162
| | |
$
|
381,665
|
|
Interest-bearing deposits
| | | |
1,579,281
| | | |
1,544,941
| | | |
1,725,891
| | | |
1,684,277
|
Securities sold under agreements to repurchase and other
short-term borrowings
| | | |
352,890
| | | |
327,056
| | | |
330,154
| | | |
323,688
|
|
Federal Home Loan Bank advances
| | | |
565,314
| | | |
653,747
| | | |
574,181
| | | |
630,294
|
|
Subordinated note
| | | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
|
|
Total interest-bearing liabilities
| | | |
2,538,725
| | | |
2,566,984
| | | |
2,671,466
| | | |
2,679,499
|
|
Stockholders' equity
| | | |
372,222
| | | |
316,855
| | | |
361,357
| | | |
305,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
| Income Statement Data |
|
| |
|
| | |
| |
|
| |
| | | Three Months Ended Dec. 31, | | | Year Ended Dec. 31, |
| | | 2010 | | | 2009 | | 2010 | | | 2009 |
| | | | | | | | | | | |
|
|
Total interest income (1)
| | |
$
|
34,087
| | | |
$
|
37,477
| | |
$
|
193,473
| | | |
$
|
212,605
| |
|
Total interest expense
| | |
|
8,652
|
| | |
|
10,087
| | |
|
36,661
|
| | |
|
48,742
|
|
| | | | | | | | | | | |
|
|
Net interest income
| | | |
25,435
| | | | |
27,390
| | | |
156,812
| | | | |
163,863
| |
| | | | | | | | | | | |
|
|
Provision for loan losses
| | | |
1,748
| | | | |
5,197
| | | |
19,714
| | | | |
33,975
| |
| | | | | | | | | | | |
|
|
Non interest income:
| | | | | | | | | | | | |
|
Service charges on deposit accounts
| | | |
3,860
| | | | |
4,752
| | | |
15,562
| | | | |
19,156
| |
|
Electronic refund check fees
| | | |
276
| | | | |
17
| | | |
58,789
| | | | |
25,289
| |
|
Net RAL securitization income
| | | |
37
| | | | |
16
| | | |
265
| | | | |
514
| |
|
Mortgage banking income
| | | |
1,703
| | | | |
1,663
| | | |
5,797
| | | | |
11,021
| |
|
Debit card interchange fee income
| | | |
1,322
| | | | |
1,322
| | | |
5,067
| | | | |
5,114
| |
|
Net gain / (loss) on sales, calls and impairment of securities
| | | |
(95
|
)
| | | |
49
| | | |
(221
|
)
| | | |
(5,822
|
)
|
|
Other
| | |
|
551
|
| | |
|
505
| | |
|
2,399
|
| | |
|
2,349
|
|
|
Total non interest income
| | |
|
7,654
|
| | |
|
8,324
| | |
|
87,658
|
| | |
|
57,621
|
|
| | | | | | | | | | | |
|
|
Non interest expenses:
| | | | | | | | | | | | |
|
Salaries and employee benefits
| | | |
11,503
| | | | |
11,358
| | | |
55,246
| | | | |
51,173
| |
|
Occupancy and equipment, net
| | | |
5,373
| | | | |
5,559
| | | |
21,958
| | | | |
22,370
| |
|
Communication and transportation
| | | |
1,343
| | | | |
1,354
| | | |
5,418
| | | | |
5,354
| |
|
Marketing and development
| | | |
697
| | | | |
784
| | | |
10,813
| | | | |
13,146
| |
|
FDIC insurance expense
| | | |
670
| | | | |
940
| | | |
3,155
| | | | |
4,993
| |
|
Bank franchise tax expense
| | | |
755
| | | | |
686
| | | |
3,187
| | | | |
2,643
| |
|
Data processing
| | | |
719
| | | | |
702
| | | |
2,697
| | | | |
3,017
| |
|
Debit card interchange expense
| | | |
507
| | | | |
1,026
| | | |
1,741
| | | | |
3,096
| |
|
Supplies
| | | |
762
| | | | |
659
| | | |
2,359
| | | | |
2,398
| |
|
Other real estate owned expense
| | | |
464
| | | | |
188
| | | |
1,829
| | | | |
2,253
| |
|
FHLB advance prepayment penalty
| | | |
-
| | | | |
-
| | | |
1,531
| | | | |
-
| |
|
Other
| | |
|
2,624
|
| | |
|
2,294
| | |
|
16,389
|
| | |
|
11,042
|
|
|
Total non interest expenses
| | |
|
25,417
|
| | |
|
25,550
| | |
|
126,323
|
| | |
|
121,485
|
|
| | | | | | | | | | | |
|
|
Income before income tax expense
| | | |
5,924
| | | | |
4,967
| | | |
98,433
| | | | |
66,024
| |
|
Income tax expense
| | |
|
1,506
|
| | |
|
1,123
| | |
|
33,680
|
| | |
|
23,893
|
|
| | | | | | | | | | | |
|
|
Net income
| | |
$
|
4,418
|
| | |
$
|
3,844
| | |
$
|
64,753
|
| | |
$
|
42,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
|
|
| As of and for the |
|
| As of and for the |
| | | Three Months Ended Dec. 31, | | | Year Ended Dec. 31, |
| | | 2010 |
|
| 2009 | | | 2010 |
|
| 2009 |
| Per Share Data: | | | | | | | | | | | | |
|
Basic average shares outstanding
| | | |
20,935
| | | | |
20,802
| | | | |
20,877
| | | | |
20,749
| |
|
Diluted average shares outstanding
| | | |
21,001
| | | | |
20,890
| | | | |
20,960
| | | | |
20,884
| |
| | | | | | | | | | | |
|
|
End of period shares outstanding:
| | | | | | | | | | | | |
|
Class A Common Stock
| | | |
18,628
| | | | |
18,499
| | | | |
18,628
| | | | |
18,499
| |
|
Class B Common Stock
| | | |
2,307
| | | | |
2,309
| | | | |
2,307
| | | | |
2,309
| |
| | | | | | | | | | | |
|
|
Book value per share
| | |
$
|
17.74
| | | |
$
|
15.19
| | | |
$
|
17.74
| | | |
$
|
15.19
| |
|
Tangible book value per share (5)
| | | |
16.87
| | | | |
14.28
| | | | |
16.87
| | | | |
14.28
| |
| | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic earnings per Class A Common Stock
| | | |
0.21
| | | | |
0.19
| | | | |
3.11
| | | | |
2.04
| |
|
Basic earnings per Class B Common Stock
| | | |
0.20
| | | | |
0.17
| | | | |
3.06
| | | | |
1.99
| |
|
Diluted earnings per Class A Common Stock
| | | |
0.21
| | | | |
0.19
| | | | |
3.10
| | | | |
2.02
| |
|
Diluted earnings per Class B Common Stock
| | | |
0.20
| | | | |
0.17
| | | | |
3.04
| | | | |
1.98
| |
| | | | | | | | | | | |
|
|
Cash dividends declared per share:
| | | | | | | | | | | | |
|
Class A Common Stock
| | | |
0.143
| | | | |
0.132
| | | | |
0.561
| | | | |
0.517
| |
|
Class B Common Stock
| | | |
0.130
| | | | |
0.120
| | | | |
0.510
| | | | |
0.470
| |
| | | | | | | | | | | |
|
| Performance Ratios: | | | | | | | | | | | | |
|
Return on average assets
| | | |
0.54
|
%
| | | |
0.48
|
%
| | | |
1.85
|
%
| | | |
1.23
|
%
|
|
Return on average equity
| | | |
4.75
| | | | |
4.85
| | | | |
17.92
| | | | |
13.77
| |
|
Efficiency ratio (2)
| | | |
77
| | | | |
72
| | | | |
52
| | | | |
53
| |
| | | | | | | | | | | |
|
|
Yield on average earning assets
| | | |
4.33
| | | | |
4.82
| | | | |
5.74
| | | | |
6.54
| |
|
Cost of interest-bearing liabilities
| | | |
1.36
| | | | |
1.57
| | | | |
1.37
| | | | |
1.82
| |
|
Net interest spread
| | | |
2.97
| | | | |
3.25
| | | | |
4.37
| | | | |
4.72
| |
|
Net interest margin
| | | |
3.23
| | | | |
3.52
| | | | |
4.65
| | | | |
5.04
| |
| | | | | | | | | | | |
|
| Asset Quality Ratios: | | | | | | | | | | | | |
|
Loans on non-accrual status
| | | |
28,317
| | | | |
43,136
| | | | |
28,317
| | | | |
43,136
| |
|
Loans past due 90 days or more and still on accrual
| | | |
-
| | | | |
8
| | | | |
-
| | | | |
8
| |
|
Total non-performing loans
| | | |
28,317
| | | | |
43,144
| | | | |
28,317
| | | | |
43,144
| |
|
Other real estate owned
| | | |
11,969
| | | | |
4,772
| | | | |
11,969
| | | | |
4,772
| |
|
Total non-performing assets
| | | |
40,286
| | | | |
47,916
| | | | |
40,286
| | | | |
47,916
| |
|
Non-performing loans to total loans
| | | |
1.30
|
%
| | | |
1.90
|
%
| | | |
1.30
|
%
| | | |
1.90
|
%
|
|
Non-performing loans to total loans - Traditional Banking
| | | |
1.30
| | | | |
1.90
| | | | |
1.30
| | | | |
1.90
| |
|
Non-performing assets to total loans (including OREO)
| | | |
1.84
| | | | |
2.11
| | | | |
1.84
| | | | |
2.11
| |
|
Allowance for loan losses to total loans
| | | |
1.06
| | | | |
1.01
| | | | |
1.06
| | | | |
1.01
| |
|
Allowance for loan losses to total loans - Traditional Banking
| | | |
1.06
| | | | |
1.01
| | | | |
1.06
| | | | |
1.01
| |
|
Allowance for loan losses to non-performing loans
| | | |
82
| | | | |
53
| | | | |
82
| | | | |
53
| |
|
Net loan charge-offs to average loans
| | | |
0.59
| | | | |
0.37
| | | | |
0.83
| | | | |
1.09
| |
|
Net loan charge-offs to average loans - Traditional Banking
| | | |
0.65
| | | | |
0.59
| | | | |
0.51
| | | | |
0.34
| |
|
Delinquent loans to total loans (3)
| | | |
1.24
| | | | |
1.98
| | | | |
1.24
| | | | |
1.98
| |
|
Delinquent loans to total loans - Traditional Banking (3)
| | | |
1.24
| | | | |
1.98
| | | | |
1.24
| | | | |
1.98
| |
| | | | | | | | | | | |
|
| Other Information: | | | | | | | | | | | | |
|
End of period full-time equivalent employees
| | | |
744
| | | | |
735
| | | | |
744
| | | | |
735
| |
|
Number of banking centers
| | | |
43
| | | | |
44
| | | | |
43
| | | | |
44
| |
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
| Balance Sheet Data |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | Quarterly Comparison |
| | | Dec. 31, 2010 | | | Sept. 30, 2010 | | | June 30, 2010 | | | March 31, 2010 | | | Dec. 31, 2009 |
| Assets: | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
| | |
$
|
786,371
| | | |
$
|
171,024
| | | |
$
|
268,489
| | | |
$
|
322,291
| | | |
$
|
1,068,179
| |
|
Investment securities
| | | |
542,694
| | | | |
600,834
| | | | |
567,688
| | | | |
460,231
| | | | |
467,235
| |
|
Mortgage loans held for sale
| | | |
15,228
| | | | |
5,783
| | | | |
3,309
| | | | |
5,801
| | | | |
5,445
| |
|
Loans
| | | |
2,175,240
| | | | |
2,157,330
| | | | |
2,203,995
| | | | |
2,273,188
| | | | |
2,268,232
| |
|
Allowance for loan losses
| | | |
(23,079
|
)
| | | |
(24,566
|
)
| | | |
(26,659
|
)
| | | |
(25,640
|
)
| | | |
(22,879
|
)
|
|
Federal Home Loan Bank stock, at cost
| | | |
26,212
| | | | |
26,274
| | | | |
26,274
| | | | |
26,274
| | | | |
26,248
| |
|
Premises and Equipment, net
| | | |
37,770
| | | | |
38,171
| | | | |
37,560
| | | | |
38,300
| | | | |
39,380
| |
|
Goodwill
| | | |
10,168
| | | | |
10,168
| | | | |
10,168
| | | | |
10,168
| | | | |
10,168
| |
|
Other assets and interest receivable
| | |
|
52,099
|
| | |
|
50,751
|
| | |
|
49,628
|
| | |
|
70,382
|
| | |
|
56,760
|
|
|
Total assets
| | |
$
|
3,622,703
|
| | |
$
|
3,035,769
|
| | |
$
|
3,140,452
|
| | |
$
|
3,180,995
|
| | |
$
|
3,918,768
|
|
| | | | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | | | | | |
|
Non interest-bearing
| | |
$
|
325,375
| | | |
$
|
328,083
| | | |
$
|
355,761
| | | |
$
|
473,221
| | | |
$
|
318,275
| |
|
Interest-bearing
| | |
|
1,977,317
|
| | |
|
1,409,019
|
| | |
|
1,470,092
|
| | |
|
1,425,909
|
| | |
|
2,284,206
|
|
|
Total deposits
| | | |
2,302,692
| | | | |
1,737,102
| | | | |
1,825,853
| | | | |
1,899,130
| | | | |
2,602,481
| |
| | | | | | | | | | | | | | |
|
Securities sold under agreements to repurchase and other
short-term borrowings
| | | |
319,246
| | | | |
286,510
| | | | |
302,054
| | | | |
275,111
| | | | |
299,580
| |
|
Federal Home Loan Bank advances
| | | |
564,877
| | | | |
565,424
| | | | |
565,483
| | | | |
545,564
| | | | |
637,607
| |
|
Subordinated note
| | | |
41,240
| | | | |
41,240
| | | | |
41,240
| | | | |
41,240
| | | | |
41,240
| |
|
Other liabilities and accrued interest payable
| | |
|
23,272
|
| | |
|
34,668
|
| | |
|
40,056
|
| | |
|
62,736
|
| | |
|
21,840
|
|
|
Total liabilities
| | | |
3,251,327
| | | | |
2,664,944
| | | | |
2,774,686
| | | | |
2,823,781
| | | | |
3,602,748
| |
| | | | | | | | | | | | | | |
|
|
Stockholders' equity
| | |
|
371,376
|
| | |
|
370,825
|
| | |
|
365,766
|
| | |
|
357,214
|
| | |
|
316,020
|
|
|
Total liabilities and Stockholders' equity
| | |
$
|
3,622,703
|
| | |
$
|
3,035,769
|
| | |
$
|
3,140,452
|
| | |
$
|
3,180,995
|
| | |
$
|
3,918,768
|
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| Average Balance Sheet Data | | | | | | | | | | | | | | | |
| | | Quarterly Comparison |
| | | Dec. 31, 2010 | | | Sept. 30, 2010 | | | June 30, 2010 | | | March 31, 2010 | | | Dec. 31, 2009 |
| Assets: | | | | | | | | | | | | | | | |
|
Investment securities, including FHLB stock
| | |
$
|
627,434
| | | |
$
|
623,758
| | | |
$
|
516,746
| | | |
$
|
474,792
| | | |
$
|
522,783
| |
|
Federal funds sold and other interest-earning deposits
| | | |
335,593
| | | | |
229,125
| | | | |
245,863
| | | | |
1,093,433
| | | | |
301,090
| |
|
Loans and fees, including loans held for sale
| | | |
2,188,937
| | | | |
2,180,565
| | | | |
2,247,410
| | | | |
2,658,713
| | | | |
2,287,368
| |
|
Total earning assets
| | | |
3,151,964
| | | | |
3,033,448
| | | | |
3,010,019
| | | | |
4,226,938
| | | | |
3,111,241
| |
|
Total assets
| | | |
3,283,198
| | | | |
3,163,734
| | | | |
3,147,246
| | | | |
4,423,918
| | | | |
3,232,793
| |
| | | | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | |
|
Non interest-bearing deposits
| | |
$
|
341,556
| | | |
$
|
345,970
| | | |
$
|
382,006
| | | |
$
|
635,587
| | | |
$
|
324,797
| |
|
Interest-bearing deposits
| | | |
1,579,281
| | | | |
1,471,806
| | | | |
1,444,036
| | | | |
2,406,326
| | | | |
1,544,941
| |
Securities sold under agreements to repurchase and other
short-term borrowings
| | | |
352,890
| | | | |
333,299
| | | | |
309,539
| | | | |
324,149
| | | | |
327,056
| |
|
Federal Home Loan Bank advances
| | | |
565,314
| | | | |
565,445
| | | | |
554,201
| | | | |
612,379
| | | | |
653,747
| |
|
Subordinated note
| | | |
41,240
| | | | |
41,240
| | | | |
41,240
| | | | |
41,240
| | | | |
41,240
| |
|
Total interest-bearing liabilities
| | | |
2,538,725
| | | | |
2,411,790
| | | | |
2,349,016
| | | | |
3,384,094
| | | | |
2,566,984
| |
|
Stockholders' equity
| | | |
372,222
| | | | |
369,279
| | | | |
364,288
| | | | |
338,980
| | | | |
316,855
| |
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
| Income Statement Data |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | Three Months Ended |
| | | Dec. 31, 2010 | | | Sept. 30, 2010 | | | June 30, 2010 | | | March 31, 2010 | | | Dec. 31, 2009 |
| | | | | | | | | | | | | | |
|
|
Total interest income (4)
| | |
$
|
34,087
| | | |
$
|
35,270
| | | |
$
|
36,887
| | | |
$
|
87,229
| | | |
$
|
37,477
|
|
Total interest expense
| | |
|
8,652
|
| | |
|
8,818
|
| | |
|
8,834
|
| | |
|
10,357
|
| | |
|
10,087
|
|
Net interest income
| | | |
25,435
| | | | |
26,452
| | | | |
28,053
| | | | |
76,872
| | | | |
27,390
|
| | | | | | | | | | | | | | |
|
|
Provision for loan losses
| | | |
1,748
| | | | |
(1,804
|
)
| | | |
2,980
| | | | |
16,790
| | | | |
5,197
|
| | | | | | | | | | | | | | |
|
|
Non interest income:
| | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
| | | |
3,860
| | | | |
3,847
| | | | |
4,009
| | | | |
3,872
| | | | |
4,752
|
|
Electronic refund check fees
| | | |
276
| | | | |
293
| | | | |
5,052
| | | | |
53,168
| | | | |
17
|
|
Net RAL securitization income
| | | |
37
| | | | |
8
| | | | |
25
| | | | |
195
| | | | |
16
|
|
Mortgage banking income
| | | |
1,703
| | | | |
1,679
| | | | |
1,403
| | | | |
1,012
| | | | |
1,663
|
|
Debit card interchange fee income
| | | |
1,322
| | | | |
1,213
| | | | |
1,312
| | | | |
1,220
| | | | |
1,322
|
Net gain / (loss) on sales, calls and impairment of securities
| | | |
(95
|
)
| | | |
-
| | | | |
(57
|
)
| | | |
(69
|
)
| | | |
49
|
|
Other
| | |
|
551
|
| | |
|
783
|
| | |
|
560
|
| | |
|
479
|
| | |
|
505
|
|
Total non interest income
| | |
|
7,654
|
| | |
|
7,823
|
| | |
|
12,304
|
| | |
|
59,877
|
| | |
|
8,324
|
| | | | | | | | | | | | | | |
|
|
Non interest expenses:
| | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | |
11,503
| | | | |
13,399
| | | | |
12,966
| | | | |
17,378
| | | | |
11,358
|
|
Occupancy and equipment, net
| | | |
5,373
| | | | |
5,114
| | | | |
5,053
| | | | |
6,418
| | | | |
5,559
|
|
Communication and transportation
| | | |
1,343
| | | | |
887
| | | | |
719
| | | | |
2,469
| | | | |
1,354
|
|
Marketing and development
| | | |
697
| | | | |
722
| | | | |
802
| | | | |
8,592
| | | | |
784
|
|
FDIC insurance expense
| | | |
670
| | | | |
586
| | | | |
782
| | | | |
1,117
| | | | |
940
|
|
Bank franchise tax expense
| | | |
755
| | | | |
642
| | | | |
645
| | | | |
1,145
| | | | |
686
|
|
Data processing
| | | |
719
| | | | |
660
| | | | |
598
| | | | |
720
| | | | |
702
|
|
Debit card interchange expense
| | | |
507
| | | | |
299
| | | | |
286
| | | | |
649
| | | | |
1,026
|
|
Supplies
| | | |
762
| | | | |
219
| | | | |
346
| | | | |
1,032
| | | | |
659
|
|
Other real estate owned expense
| | | |
464
| | | | |
562
| | | | |
502
| | | | |
301
| | | | |
188
|
|
FHLB advance prepayment penalty
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
1,531
| | | | |
-
|
|
Other
| | |
|
2,624
|
| | |
|
2,032
|
| | |
|
1,946
|
| | |
|
9,787
|
| | |
|
2,294
|
|
Total non interest expenses
| | |
|
25,417
|
| | |
|
25,122
|
| | |
|
24,645
|
| | |
|
51,139
|
| | |
|
25,550
|
| | | | | | | | | | | | | | |
|
|
Income before income tax expense
| | | |
5,924
| | | | |
10,957
| | | | |
12,732
| | | | |
68,820
| | | | |
4,967
|
|
Income tax expense
| | |
|
1,506
|
| | |
|
3,647
|
| | |
|
4,335
|
| | |
|
24,192
|
| | |
|
1,123
|
| | | | | | | | | | | | | | |
|
|
Net income
| | |
$
|
4,418
|
| | |
$
|
7,310
|
| | |
$
|
8,397
|
| | |
$
|
44,628
|
| | |
$
|
3,844
|
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
|
|
| As of and for the Three Months Ended |
| | | Dec. 31, 2010 |
|
| Sept. 30, 2010 |
|
| June 30, 2010 |
|
| March 31, 2010 |
|
| Dec. 31, 2009 |
| Per Share Data: | | | | | | | | | | | | | | | |
|
Basic average shares outstanding
| | | |
20,935
| | | | |
20,917
| | | | |
20,840
| | | | |
20,814
| | | | |
20,802
| |
|
Diluted average shares outstanding
| | | |
21,001
| | | | |
20,988
| | | | |
20,958
| | | | |
20,872
| | | | |
20,890
| |
| | | | | | | | | | | | | | |
|
|
End of period shares outstanding:
| | | | | | | | | | | | | | | |
|
Class A Common Stock
| | | |
18,628
| | | | |
18,627
| | | | |
18,546
| | | | |
18,502
| | | | |
18,499
| |
|
Class B Common Stock
| | | |
2,307
| | | | |
2,308
| | | | |
2,308
| | | | |
2,309
| | | | |
2,309
| |
| | | | | | | | | | | | | | |
|
|
Book value per share
| | |
$
|
17.74
| | | |
$
|
17.71
| | | |
$
|
17.55
| | | |
$
|
17.17
| | | |
$
|
15.19
| |
|
Tangible book value per share (5)
| | | |
16.87
| | | | |
16.84
| | | | |
16.67
| | | | |
16.27
| | | | |
14.28
| |
| | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | | | | |
|
Basic earnings per Class A Common Stock
| | | |
0.21
| | | | |
0.35
| | | | |
0.40
| | | | |
2.15
| | | | |
0.19
| |
|
Basic earnings per Class B Common Stock
| | | |
0.20
| | | | |
0.34
| | | | |
0.39
| | | | |
2.13
| | | | |
0.17
| |
|
Diluted earnings per Class A Common Stock
| | | |
0.21
| | | | |
0.35
| | | | |
0.40
| | | | |
2.14
| | | | |
0.19
| |
|
Diluted earnings per Class B Common Stock
| | | |
0.20
| | | | |
0.34
| | | | |
0.39
| | | | |
2.13
| | | | |
0.17
| |
| | | | | | | | | | | | | | |
|
|
Cash dividends declared per share:
| | | | | | | | | | | | | | | |
|
Class A Common Stock
| | | |
0.143
| | | | |
0.143
| | | | |
0.143
| | | | |
0.132
| | | | |
0.132
| |
|
Class B Common Stock
| | | |
0.130
| | | | |
0.130
| | | | |
0.130
| | | | |
0.120
| | | | |
0.120
| |
| | | | | | | | | | | | | | |
|
| Performance Ratios: | | | | | | | | | | | | | | | |
|
Return on average assets
| | | |
0.54
|
%
| | | |
0.92
|
%
| | | |
1.07
|
%
| | | |
4.04
|
%
| | | |
0.48
|
%
|
|
Return on average equity
| | | |
4.75
| | | | |
7.92
| | | | |
9.22
| | | | |
53.63
| | | | |
4.85
| |
|
Efficiency ratio (2)
| | | |
77
| | | | |
73
| | | | |
61
| | | | |
37
| | | | |
72
| |
| | | | | | | | | | | | | | |
|
|
Yield on average earning assets
| | | |
4.33
| | | | |
4.65
| | | | |
4.90
| | | | |
8.25
| | | | |
4.82
| |
|
Cost of interest-bearing liabilities
| | | |
1.36
| | | | |
1.46
| | | | |
1.50
| | | | |
1.22
| | | | |
1.57
| |
|
Net interest spread
| | | |
2.97
| | | | |
3.19
| | | | |
3.40
| | | | |
7.03
| | | | |
3.25
| |
|
Net interest margin
| | | |
3.23
| | | | |
3.49
| | | | |
3.73
| | | | |
7.27
| | | | |
3.52
| |
| | | | | | | | | | | | | | |
|
| Asset Quality Data: | | | | | | | | | | | | | | | |
|
Loans on non-accrual status
| | | |
28,317
| | | | |
36,358
| | | | |
37,669
| | | | |
39,955
| | | | |
43,136
| |
|
Loans past due 90 days or more and still on accrual
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
4
| | | | |
8
| |
|
Total non-performing loans
| | | |
28,317
| | | | |
36,358
| | | | |
37,669
| | | | |
39,959
| | | | |
43,144
| |
|
Other real estate owned
| | | |
11,969
| | | | |
6,203
| | | | |
6,359
| | | | |
6,203
| | | | |
4,772
| |
|
Total non-performing assets
| | | |
40,286
| | | | |
42,561
| | | | |
44,028
| | | | |
46,162
| | | | |
47,916
| |
|
Non-performing loans to total loans
| | | |
1.30
|
%
| | | |
1.69
|
%
| | | |
1.71
|
%
| | | |
1.76
|
%
| | | |
1.90
|
%
|
|
Non-performing loans to total loans - Traditional Banking
| | | |
1.30
| | | | |
1.69
| | | | |
1.71
| | | | |
1.78
| | | | |
1.90
| |
|
Non-performing assets to total loans (including OREO)
| | | |
1.84
| | | | |
1.97
| | | | |
1.99
| | | | |
2.03
| | | | |
2.11
| |
|
Allowance for loan losses to total loans
| | | |
1.06
| | | | |
1.14
| | | | |
1.21
| | | | |
1.13
| | | | |
1.01
| |
|
Allowance for loan losses to total loans - Traditional Banking
| | | |
1.06
| | | | |
1.14
| | | | |
1.21
| | | | |
1.07
| | | | |
1.01
| |
|
Allowance for loan losses to non-performing loans
| | | |
82
| | | | |
68
| | | | |
71
| | | | |
64
| | | | |
53
| |
|
Net loan charge-offs to average loans
| | | |
0.59
| | | | |
0.05
| | | | |
0.35
| | | | |
2.11
| | | | |
0.37
| |
|
Net loan charge-offs to average loans - Traditional Banking
| | | |
0.65
| | | | |
0.70
| | | | |
0.40
| | | | |
0.31
| | | | |
0.59
| |
|
Delinquent loans to total loans (3)
| | | |
1.24
| | | | |
1.69
| | | | |
1.72
| | | | |
1.76
| | | | |
1.98
| |
|
Delinquent loans to total loans - Traditional Banking (3)
| | | |
1.24
| | | | |
1.69
| | | | |
1.72
| | | | |
1.78
| | | | |
1.98
| |
| | | | | | | | | | | | | | |
|
| Other Information: | | | | | | | | | | | | | | | |
|
End of period full-time equivalent employees
| | | |
744
| | | | |
738
| | | | |
740
| | | | |
749
| | | | |
735
| |
|
Number of banking centers
| | | |
43
| | | | |
44
| | | | |
44
| | | | |
44
| | | | |
44
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Republic Bancorp, Inc. Financial Information
Fourth
Quarter 2010 Earnings Release (continued)
Segment Data:
The reportable segments are determined by the type of products and
services offered, distinguished between Traditional Banking, Mortgage
Banking and Tax Refund Solutions (“TRS”). They are also distinguished by
the level of information provided to the chief operating decision maker,
who uses such information to review performance of various components of
the business (such as branches and subsidiary banks), which are then
aggregated if operating performance, products/services, and customers
are similar. Loans, investments and deposits provide the majority of the
net revenue from Traditional Banking operations; servicing fees and loan
sales provide the majority of revenue from Mortgage Banking operations;
RAL fees and ERC/ERD fees provide the majority of the revenue from TRS.
All Company operations are domestic. Segment information for the three
months and years ended December 31, 2010 and 2009 follows:
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
|
|
|
Three Months Ended December 31, 2010
|
| (dollars in thousands) |
|
|
Traditional
Banking
|
|
|
Tax Refund
Solutions
|
|
|
Mortgage
Banking
|
|
|
Total Company
|
| | | |
|
| |
|
| |
|
| |
|
Net interest income
| | |
$
|
25,321
| | | |
$
|
(70
|
)
| | |
$
|
184
| | |
$
|
25,435
| |
|
Provision for loan losses
| | | |
2,069
| | | | |
(321
|
)
| | | |
-
| | | |
1,748
| |
| | | | | | | | | | | |
|
|
Electronic Refund Check fees
| | | |
-
| | | | |
276
| | | | |
-
| | | |
276
| |
|
Net RAL securitization income
| | | |
-
| | | | |
37
| | | | |
-
| | | |
37
| |
|
Mortgage banking income
| | | |
-
| | | | |
-
| | | | |
1,703
| | | |
1,703
| |
Net loss on sales, calls and impairment of securities
| | | |
(95
|
)
| | | |
-
| | | | |
-
| | | |
(95
|
)
|
|
Other non interest income
| | |
|
5,716
|
|
|
|
|
3
|
|
|
|
|
14
|
|
|
|
5,733
|
|
|
Total non interest income
| | | |
5,621
| | | | |
316
| | | | |
1,717
| | | |
7,654
| |
| | | | | | | | | | | |
|
|
Total non interest expenses
| | |
|
20,401
|
|
|
|
|
4,523
|
|
|
|
|
493
|
|
|
|
25,417
|
|
| | | | | | | | | | | |
|
|
Gross operating profit
| | | |
8,472
| | | | |
(3,956
|
)
| | | |
1,408
| | | |
5,924
| |
|
Income tax expense
| | |
|
2,336
|
|
|
|
|
(1,272
|
)
|
|
|
|
442
|
|
|
|
1,506
|
|
|
Net income
| | |
$
|
6,136
|
|
|
|
$
|
(2,684
|
)
|
|
|
$
|
966
|
|
|
$
|
4,418
|
|
| | | | | | | | | | | |
|
|
Segment end of period assets
| | |
$
|
3,026,628
| | | |
$
|
572,716
| | | |
$
|
23,359
| | |
$
|
3,622,703
| |
| | | | | | | | | | | |
|
|
Net interest margin
| | | |
3.40
|
%
| | | |
NM
| | | | |
NM
| | | |
3.23
|
%
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | |
Three Months Ended December 31, 2009
|
| (dollars in thousands) |
|
|
Traditional
Banking
|
|
|
Tax Refund
Solutions
|
|
|
Mortgage
Banking
|
|
|
Total Company
|
| | | | | | | | | | | |
|
|
Net interest income
| | |
$
|
27,447
| | | |
$
|
(173
|
)
| | |
$
|
116
| | |
$
|
27,390
| |
|
Provision for loan losses
| | | |
6,460
| | | | |
(1,263
|
)
| | | |
-
| | | |
5,197
| |
| | | | | | | | | | | |
|
|
Electronic Refund Check fees
| | | |
-
| | | | |
17
| | | | |
-
| | | |
17
| |
|
Net RAL securitization income
| | | |
-
| | | | |
16
| | | | |
-
| | | |
16
| |
|
Mortgage banking income
| | | |
-
| | | | |
-
| | | | |
1,663
| | | |
1,663
| |
Net gain on sales, calls and impairment of securities
| | | |
49
| | | | |
-
| | | | |
-
| | | |
49
| |
|
Other non interest income
| | |
|
6,555
|
|
|
|
|
2
|
|
|
|
|
22
|
|
|
|
6,579
|
|
|
Total non interest income
| | | |
6,604
| | | | |
35
| | | | |
1,685
| | | |
8,324
| |
| | | | | | | | | | | |
|
|
Total non interest expenses
| | |
|
21,301
|
|
|
|
|
3,686
|
|
|
|
|
563
|
|
|
|
25,550
|
|
| | | | | | | | | | | |
|
|
Gross operating profit
| | | |
6,290
| | | | |
(2,561
|
)
| | | |
1,238
| | | |
4,967
| |
|
Income tax expense
| | |
|
1,809
|
|
|
|
|
(1,115
|
)
|
|
|
|
429
|
|
|
|
1,123
|
|
|
Net income
| | |
$
|
4,481
|
|
|
|
$
|
(1,446
|
)
|
|
|
$
|
809
|
|
|
$
|
3,844
|
|
| | | | | | | | | | | |
|
|
Segment end of period assets
| | |
$
|
2,976,663
| | | |
$
|
927,929
| | | |
$
|
14,176
| | |
$
|
3,918,768
| |
| | | | | | | | | | | |
|
|
Net interest margin
| | | |
3.79
|
%
| | | |
NM
| | | | |
NM
| | | |
3.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
| (dollars in thousands) |
|
|
Traditional
Banking
|
|
|
Tax Refund
Solutions
|
|
|
Mortgage
Banking
|
|
|
Total Company
|
| | | |
|
| |
|
| |
|
| |
|
Net interest income
| | |
$
|
105,685
| | | |
$
|
50,659
| | |
$
|
468
| | |
$
|
156,812
| |
|
Provision for loan losses
| | | |
11,571
| | | | |
8,143
| | | |
-
| | | |
19,714
| |
| | | | | | | | | | | |
|
|
Electronic Refund Check fees
| | | |
-
| | | | |
58,789
| | | |
-
| | | |
58,789
| |
|
Net RAL securitization income
| | | |
-
| | | | |
265
| | | |
-
| | | |
265
| |
|
Mortgage banking income
| | | |
-
| | | | |
-
| | | |
5,797
| | | |
5,797
| |
Net loss on sales, calls and impairment of securities
| | | |
(221
|
)
| | | |
-
| | | |
-
| | | |
(221
|
)
|
|
Other non interest income
| | |
|
22,899
|
|
|
|
|
56
|
|
|
|
73
|
|
|
|
23,028
|
|
|
Total non interest income
| | | |
22,678
| | | | |
59,110
| | | |
5,870
| | | |
87,658
| |
| | | | | | | | | | | |
|
|
Total non interest expenses
| | |
|
90,968
|
|
|
|
|
32,796
|
|
|
|
2,559
|
|
|
|
126,323
|
|
| | | | | | | | | | | |
|
|
Gross operating profit
| | | |
25,824
| | | | |
68,830
| | | |
3,779
| | | |
98,433
| |
|
Income tax expense
| | |
|
7,929
|
|
|
|
|
24,590
|
|
|
|
1,161
|
|
|
|
33,680
|
|
|
Net income
| | |
$
|
17,895
|
|
|
|
$
|
44,240
|
|
|
$
|
2,618
|
|
|
$
|
64,753
|
|
| | | | | | | | | | | |
|
|
Segment end of period assets
| | |
$
|
3,026,628
| | | |
$
|
572,716
| | |
$
|
23,359
| | |
$
|
3,622,703
| |
| | | | | | | | | | | |
|
|
Net interest margin
| | | |
3.57
|
%
| | | |
NM
| | | |
NM
| | | |
4.65
|
%
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | |
Year Ended December 31, 2009
|
| (dollars in thousands) |
|
|
Traditional
Banking
|
|
|
Tax Refund
Solutions
|
|
|
Mortgage
Banking
|
|
|
Total Company
|
| | | | | | | | | | | |
|
|
Net interest income
| | |
$
|
110,352
| | | |
$
|
52,707
| | |
$
|
804
| | |
$
|
163,863
| |
|
Provision for loan losses
| | | |
15,885
| | | | |
18,090
| | | |
-
| | | |
33,975
| |
| | | | | | | | | | | |
|
|
Electronic Refund Check fees
| | | |
-
| | | | |
25,289
| | | |
-
| | | |
25,289
| |
|
Net RAL securitization income
| | | |
-
| | | | |
514
| | | |
-
| | | |
514
| |
|
Mortgage banking income
| | | |
-
| | | | |
-
| | | |
11,021
| | | |
11,021
| |
Net loss on sales, calls and impairment of securities
| | | |
(5,822
|
)
| | | |
-
| | | |
-
| | | |
(5,822
|
)
|
|
Other non interest income
| | |
|
26,467
|
|
|
|
|
52
|
|
|
|
100
|
|
|
|
26,619
|
|
|
Total non interest income
| | | |
20,645
| | | | |
25,855
| | | |
11,121
| | | |
57,621
| |
| | | | | | | | | | | |
|
|
Total non interest expenses
| | |
|
92,513
|
|
|
|
|
27,318
|
|
|
|
1,654
|
|
|
|
121,485
|
|
| | | | | | | | | | | |
|
|
Gross operating profit
| | | |
22,599
| | | | |
33,154
| | | |
10,271
| | | |
66,024
| |
|
Income tax expense
| | |
|
7,237
|
|
|
|
|
13,175
|
|
|
|
3,481
|
|
|
|
23,893
|
|
|
Net income
| | |
$
|
15,362
|
|
|
|
$
|
19,979
|
|
|
$
|
6,790
|
|
|
$
|
42,131
|
|
| | | | | | | | | | | |
|
|
Segment end of period assets
| | |
$
|
2,976,663
| | | |
$
|
927,929
| | |
$
|
14,176
| | |
$
|
3,918,768
| |
| | | | | | | | | | | |
|
|
Net interest margin
| | | |
3.79
|
%
| | | |
NM
| | | |
NM
| | | |
5.04
|
%
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
Republic Bancorp, Inc. Financial Information |
Fourth Quarter 2010 Earnings Release (continued) |
|
|
|
_____________________________________
|
(1) – The amount of loan fee income included in total interest
income was $726,000 and $900,000 for the quarters ended December
31, 2010 and 2009. The amount of loan fee income included in total
interest income was $54.9 million and $60.7 million for the years
ended December 31, 2010 and 2009. |
|
|
(2) – Equals total non-interest expense divided by the sum of
net interest income and non interest income. The ratio excludes
net loss on sales, calls and impairment of investment securities. |
|
|
(3) – Equals total loans over 30 days past due divided by total
loans. |
|
|
(4) – The amount of loan fee income included in total interest
income per quarter was as follows: $726,000 (quarter ended
December 31, 2010), $924,000 (quarter ended September 30, 2010),
$2.1 million (quarter ended June 30, 2010), $51.2 million (quarter
ended March 31, 2010) and $900,000 (quarter ended December 31,
2009). |
|
|
(5) – Represents total equity less goodwill, core deposit
intangible asset, and mortgage servicing rights asset divided by
total shares outstanding. |
|
|
|
|
NM – Not meaningful |
|
|
|
|
|
|
|
|
Source: Republic Bancorp, Inc.
Contact:
Republic Bancorp, Inc.
Kevin Sipes
Executive
Vice President and Chief Financial Officer
502-560-8628