LOUISVILLE, Ky.--(BUSINESS WIRE)--
Republic Bancorp, Inc. is pleased to announce its fourth consecutive
year of increased earnings by completing 2011 with net income of $94.1
million, a $29.4 million, or 45%, increase over 2010. Diluted Earnings
per Class A Common Share increased 45% for the year ended December 31,
2011 to $4.49. For the fourth quarter of 2011, Republic earned net
income of $6.2 million, a 40% increase over the fourth quarter of 2010.
Diluted Earnings per Class A Common Share increased 43% to $0.30 for the
quarter.
Steve Trager, Republic’s President and CEO, commented: “It gives me
great pleasure to report another solid quarter of operating results,
capping off a good year of earnings in 2011. In addition, I’m proud that
our associates were able to generate core deposit and loan growth of 9%
and 5% during the year, while maintaining good credit quality and high
capital standards. With core capital and credit quality among the very
best in the banking industry, we remain well-positioned to take
advantage of unique opportunities that often arise in an uncertain
economy.”
Republic Bancorp, Inc.(“Republic” or the “Company”) (NASDAQ:
RBCAA), headquartered in Louisville, Kentucky, is the holding company
for Republic Bank & Trust Company (“RB&T”)and Republic Bank.
The following table highlights Republic’s fourth quarter and annual
financial performance for 2011 compared to the same periods in 2010:
|
| Three Months Ended |
| % | |
| Year Ended |
| % | |
| (dollars in thousands, except per share data) | | 12/31/11 |
| 12/31/10 | | Increase | | 12/31/11 |
| 12/31/10 | | Increase |
| | | | | | | | | | | |
|
| Net Income | | $ | 6,204 | | | $ | 4,418 | | | 40 | % | | $ | 94,149 | | | $ | 64,753 | | | 45 | % |
| Diluted Earnings per Class A Share | | $ | 0.30 | | | $ | 0.21 | | | 43 | % | | $ | 4.49 | | | $ | 3.10 | | | 45 | % |
| ROA | | | 0.76 | % | | | 0.54 | % | | 41 | % | | | 2.76 | % | | | 1.85 | % | | 49 | % |
| ROE | | | 5.46 | % | | | 4.75 | % | | 15 | % | | | 21.42 | % | | | 17.92 | % | | 20 | % |
Year in Review
The year 2011 represented another successful year for Republic. In
addition to strong earnings results for the year, the Company also
achieved many other successes while positioning itself well for the
future. Following are a few brief highlights from 2011:
Resolution with the Federal Deposit Insurance Corporation (“FDIC”)
regarding Tax Refund Solutions (“TRS”) – RB&T settled its
disagreement with the FDIC regarding the offering of Refund Anticipation
Loans (“RALs”) through the TRS business segment. As a result of the
resolution, RB&T is immediately positioned to resume traditional banking
expansionary activities and will no longer offer RALs after April 30,
2012. For additional information regarding RB&T’s resolution with the
FDIC, see the Company’s Form 8-K filed with the Securities and Exchange
Commission on December 9, 2011.
Improved Credit Quality – As it has throughout the Company’s
history, credit quality remains a primary focus at Republic. The Company
continued to dedicate many resources and high level associates to
improving its already industry solid credit metrics in 2011. As a result
of the efforts of all Republic associates, the Traditional Banking
credit metrics continued to improve significantly from peak levels
reached in 2009 as illustrated below:
|
|
As of and for the Year Ending
|
| Traditional Banking Credit Quality Ratios | | 12/31/11 |
| 12/31/10 |
| 12/31/09 |
| | | | | |
|
|
Non-performing loans / Total loans
| |
1.02%
| |
1.30%
| |
1.90%
|
| | | | | |
|
|
Non-performing assets / Total loans (including OREO)
| |
1.49%
| |
1.84%
| |
2.11%
|
| | | | | |
|
|
Delinquent loans / Total loans
| |
1.07%
| |
1.24%
| |
1.98%
|
| | | | | |
|
|
Net loan charge-offs / Average loans
| |
0.24%
| |
0.51%
| |
0.34%
|
|
|
|
| |
| |
|
| OREO = Other Real Estate Owned |
|
| |
| |
|
Traditional Bank Deposit Growth – As it was during 2010, the year
2011 represented another solid year of core deposit growth. Despite
historically low interest rates, the Traditional Bank was able to grow
its low cost core deposit account base by $110 million during the year.
The Company was able to attract these low cost deposit accounts by
capitalizing on its attractive technology offerings, such as business
on-site deposit and business on-line banking, in combination with
superior customer service and the safety and soundness of a high
performing institution.
Mortgage Warehouse Lending Division - In June 2011, the Bank
commenced business in its newly established warehouse lending division.
As of December 31, 2011, warehouse lines of credit outstanding were $41
million from total credit commitments of $80 million. Through this
division, the Bank provides short-term, revolving credit facilities to
mortgage banking companies secured by single family first lien
residential real estate loans.
Increased Cash Dividends – Despite continued uncertainty in the
economic environment, Republic once again increased its cash dividend by
8% in the second quarter of 2011 thanks to its strong earnings and
strong capital position. This represents the 12th consecutive year
that the Company has increased its quarterly cash dividend.
National Recognition – In July 2011, Sandler O'Neil & Partners
released its annual rankings of the top 150 financial institutions in Bank
Director Magazine, and for the second consecutive year, ranked
Republic as the 5th best performing bank in the country based
on total assets, profitability, capital adequacy and asset quality.
Republic Bank Foundation– In March 2010, the Company created the
Republic Bank Foundation with a $5 million initial contribution. The
Republic Bank Foundation was created to ensure the on-going legacy of
giving that Republic has displayed throughout its 30-year history.
Thanks to another strong year in 2011, Republic was able to further its
support of the Foundation with another $5 million contribution during
the year.
Sale of Bowling Green Banking Center – During the third quarter
of 2011, the Bank completed the sale of its Bowling Green, Kentucky,
banking center. As a result of the sale, the Company recorded a pre-tax
gain of $2.9 million. Republic sold its Bowling Green banking center to
enable the Company to more efficiently deploy its capital.
Tax Refund Solutions (“TRS”) – TRS completed another record year
in 2011 generating net income of $67.3 million, as it processed over $15
billion in tax refunds for 3.9 million clients across the United States.
Results of Operations for the Fourth Quarter of
2011 Compared to the Fourth Quarter of 2010
Traditional Banking and Mortgage Banking (collectively “Core Banking”)
Net income from Core Banking rose from $6.8 million during the fourth
quarter of 2010 to $7.8 million during the fourth quarter of 2011, an
increase of 14%. As it did during the third quarter of 2011, the Core
Bank continued to achieve positive operating results by increasing net
interest income and reducing its provision for loan losses.
Net interest income within the Core Bank rose to $26.9 million for the
fourth quarter of 2011, an increase of $1.4 million, or 5%, from the
fourth quarter of 2010. The increase in net interest income for the
quarter was attributable to continued positive results from strategies
implemented by the Bank during 2011, which reversed a previously
negative trend for net interest income, and contributed to a second
consecutive quarterly increase in net interest income over prior year
same quarter.
More specifically contributing to the increase in the Core Bank’s net
interest income for the quarter was year-over-year growth in the loan
portfolio combined with the continued redeployment of excess cash into
higher-yielding investment securities. Overall, total loans increased
$110 million, or 5%, for 2011, despite the loss of $13 million in loans
associated with the sale of the Bank’s Bowling Green banking center.
Supplementing the Bank’s internally-originated loan growth for the year
was the purchase of $33 million in commercial real estate loans during
the second quarter of 2011. The growth in the loan portfolio during the
year was further complemented by Republic’s continued deployment of its
excess cash into higher-yielding investment alternatives, such as 5/1
agency hybrid mortgage-backed securities and callable agency securities.
As a result of the loan growth and strategic investment decisions, the
Core Bank’s net interest margin increased from 3.40% for the fourth
quarter of 2010 to 3.56% for the fourth quarter of 2011.
The Core Bank’s provision for loan losses decreased $1.1 million during
the fourth quarter of 2011 compared to the fourth quarter of 2010. In
general, the Core Bank’s provision continued to benefit from improvement
in its credit quality metrics. Improvements continued to be recognized
in the Core Bank’s ratio of delinquent loans to total loans, which was
1.07% at December 31, 2011 compared to 1.24% at December 31, 2010. In
addition, the Core Bank’s ratio of nonperforming loans to total loans
was 1.02% at December 31, 2011 compared to 1.30% at December 31, 2010.
Non-interest income, while lower compared to a strong fourth quarter
2010, contributed $6.3 million to the Core Banking segment for the
fourth quarter of 2011. Notable activity within non-interest income
during the quarter included mortgage banking income and service charges
on deposits. Mortgage banking income, while contributing $807,000 during
the fourth quarter of 2011, was negatively impacted by a slowdown in
consumer refinance activity as compared to the fourth quarter of 2010.
Overall, the Bank originated $41 million of secondary market loans
during the fourth quarter of 2011 compared to $92 million during the
fourth quarter of 2010.
Deposit fee income continued to be a significant contributor to the Core
Bank’s bottom line. While lower compared to the fourth quarter of 2010
due to recently enacted regulatory constraints on consumer checking
accounts, deposit fees generated $3.5 million in revenue for the
quarter. Included in the figure for the quarter was approximately
$488,000 in additional deposit fee income resulting from the Core Bank’s
retail deposit account restructuring, which implemented new fees for
many accounts based on transaction activity and account balances. These
new fees were primarily implemented on August 1, 2011 and helped
partially offset a reduction in the Bank’s other deposit fee categories
as compared to the fourth quarter of 2010.
Core Banking non-interest expenses decreased $251,000 for the fourth
quarter of 2011 to $20.6 million. Non-interest expenses benefited during
the fourth quarter of 2011 from a $1.9 million credit to salary expense
as the Company finalized its incentive compensation payouts for the
year. By comparison, the Company recorded a $2.2 million credit to
salary expense for reduced incentive compensation accruals during the
fourth quarter of 2010.
TRS
TRS, which derives substantially all of its revenues during the first
and second quarters of the year, historically operates at a net loss
during the third and fourth quarters, as the Company prepares for the
upcoming tax season. The net loss for TRS was $1.5 million for the
fourth quarter of 2011 compared to a net loss of $2.4 million for the
same period in 2010. TRS’ net loss during the fourth quarter of 2011
benefited from a $1.1 million credit to non–interest expense related to
a previously disclosed Civil Money Penalty (“CMP”) assessed by the FDIC.
The Company accrued $2.0 million for the full amount of the CMP during
the second quarter of 2011 and reached a final settlement with the FDIC
for $900,000 during the fourth quarter of 2011. Other items impacting
the comparability of financial results for TRS during the fourth quarter
of 2011 included higher legal fees for the Company’s now-settled
disagreement with the FDIC regarding RALs and higher salary costs for
TRS staff.
Conclusion
“As we look to the promise of a new year, I am more excited than ever
about the prospects for Republic. The landscape for growth combined with
Republic’s strong capital levels is reason for great optimism, as we
seek to expand the Company through strategic acquisition opportunities
and new business lines such as Mortgage Warehouse Lending. As always, we
will be assertive as we embark on new opportunities, but cautious as
well, keeping the long-term success of the Company and the long-term
interests of the shareholder in mind. It’s this long standing and proven
approach to business that allows us to continue to say: “We were here
for you yesterday. We are here for you today. We will be here for you
tomorrow,” concluded Trager.
Republic Bancorp, Inc. (Republic) has 42 banking centers and is the
parent company of Republic Bank & Trust Company and Republic Bank.
Republic Bank & Trust Company has 34 banking centers in 12 Kentucky
communities - Covington, Crestwood, Elizabethtown, Florence, Frankfort,
Georgetown, Independence, Lexington, Louisville, Owensboro, Shelbyville
and Shepherdsville and three banking centers in southern Indiana –
Floyds Knobs, Jeffersonville and New Albany. Republic Bank has banking
centers in Hudson, Palm Harbor, Port Richey and Temple Terrace, Florida
as well as Cincinnati, Ohio. Republic operates Tax Refund Solutions, a
nationwide tax refund loan and check provider. Republic offers internet
banking at www.republicbank.com.
Republic has $3.4 billion in assets and $1 billion in trust assets under
custody and management. Republic is headquartered in Louisville,
Kentucky and Republic's Class A Common Stock is listed under the symbol
“RBCAA” on the NASDAQ Global Select Market.
We were here for you yesterday. We are here for you today. We will
be here for you tomorrow. ®
Forward-Looking Statements
This press release contains “forward-looking” statements within the
meaning of the Private Securities Litigation Reform Act of 1995. The
forward-looking statements are based on the Company’s current
expectations and assumptions regarding its business, the economy and
other future conditions. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict. Actual results
may differ materially from those contemplated by the forward-looking
statements. The Company cautions you therefore against relying on any of
these forward-looking statements, which speak only as of the date on
which they are made. They are neither statements of historical fact nor
guarantees or assurances of future performance. Important factors that
could cause actual results to differ materially from those in the
forward-looking statements include factors disclosed from time to time
in the Company’s filings with the U.S. Securities and Exchange
Commission, including those factors set forth as “Risk Factors” in the
Company’s Form 10-Q for the quarter ended September 30, 2011. The
Company undertakes no obligation to update any forward-looking
statements.
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release |
(all amounts other than per share amounts and number of
employees and number of banking centers are expressed in thousands
unless otherwise noted) |
|
|
| Balance Sheet Data |
|
|
| |
| |
| | | | Dec. 31, 2011 | | Dec. 31, 2010 |
| Assets: | | | | | | |
|
Cash and cash equivalents
| | | |
$
|
362,971
| | |
$
|
786,371
| |
|
Investment securities
| | | | |
674,022
| | | |
542,694
| |
|
Mortgage loans held for sale
| | | | |
4,392
| | | |
15,228
| |
|
Loans
| | | | |
2,285,295
| | | |
2,175,240
| |
|
Allowance for loan losses
| | | | |
(24,063
|
)
| | |
(23,079
|
)
|
| Federal Home Loan Bank stock, at cost
| | | | |
25,980
| | | |
26,212
| |
|
Premises and equipment, net
| | | | |
34,681
| | | |
37,770
| |
|
Goodwill
| | | | |
10,168
| | | |
10,168
| |
|
Other assets and accrued interest receivable
| | | |
|
46,545
|
| |
|
52,099
|
|
|
Total assets
| | | |
$
|
3,419,991
|
| |
$
|
3,622,703
|
|
| | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | |
|
Deposits:
| | | | | | |
|
Non interest-bearing
| | | |
$
|
408,483
| | |
$
|
325,375
| |
|
Interest-bearing
| | | |
|
1,325,495
|
| |
|
1,977,317
|
|
|
Total deposits
| | | | |
1,733,978
| | | |
2,302,692
| |
| | | | | |
|
|
Securities sold under agreements to repurchase and other short-term
borrowings
| | | | |
230,231
| | | |
319,246
| |
| Federal Home Loan Bank advances
| | | | |
934,630
| | | |
564,877
| |
|
Subordinated note
| | | | |
41,240
| | | |
41,240
| |
|
Other liabilities and accrued interest payable
| | | |
|
27,545
|
| |
|
23,272
|
|
|
Total liabilities
| | | | |
2,967,624
| | | |
3,251,327
| |
| | | | | |
|
|
Stockholders' equity
| | | |
|
452,367
|
| |
|
371,376
|
|
|
Total liabilities and Stockholders' equity
| | | |
$
|
3,419,991
|
| |
$
|
3,622,703
|
|
| Average Balance Sheet Data |
| | |
| |
|
| | |
| |
| | Three Months Ended Dec. 31, | | | Year Ended Dec. 31, |
| | 2011 | | 2010 | | | 2011 | | 2010 |
| Assets: | | | | | | | | | | | |
|
Investment securities, including FHLB stock
| |
$
|
735,336
| | |
$
|
627,434
| | |
$
|
678,804
| | |
$
|
561,273
|
|
Federal funds sold and other interest-earning deposits
| | |
126,045
| | | |
335,593
| | | |
315,530
| | | |
473,137
|
|
Loans and fees, including loans held for sale
| | |
2,255,757
| | | |
2,188,937
| | | |
2,246,259
| | | |
2,338,990
|
|
Total earning assets
| | |
3,117,138
| | | |
3,151,964
| | | |
3,240,593
| | | |
3,373,400
|
|
Total assets
| | |
3,246,296
| | | |
3,283,198
| | | |
3,416,921
| | | |
3,503,886
|
| | | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | | |
|
Non interest-bearing deposits
| |
$
|
430,705
| | |
$
|
341,556
| | |
$
|
509,457
| | |
$
|
421,162
|
|
Interest-bearing deposits
| | |
1,379,159
| | | |
1,579,281
| | | |
1,540,515
| | | |
1,725,891
|
Securities sold under agreements to repurchase and other
short-term borrowings
| | |
275,085
| | | |
352,890
| | | |
278,861
| | | |
330,154
|
| Federal Home Loan Bank advances
| | |
625,047
| | | |
565,314
| | | |
558,249
| | | |
574,181
|
|
Subordinated note
| | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
|
|
Total interest-bearing liabilities
| | |
2,320,531
| | | |
2,538,725
| | | |
2,418,865
| | | |
2,671,466
|
|
Stockholders' equity
| | |
454,343
| | | |
372,222
| | | |
439,636
| | | |
361,357
|
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
| |
| |
| |
|
| |
| Income Statement Data | | | | | | | | |
| Three Months Ended Dec. 31, | | Year Ended Dec. 31, |
| 2011 | | 2010 | | 2011 | | | 2010 |
| | | | | | | |
|
|
Total interest income (1)
|
$
|
33,607
| | |
$
|
34,087
| | |
$
|
195,115
| | |
$
|
193,473
| |
|
Total interest expense
|
|
6,710
|
| |
|
8,652
|
| |
|
30,255
| | |
|
36,661
|
|
| | | | | | | |
|
|
Net interest income
| |
26,897
| | | |
25,435
| | | |
164,860
| | | |
156,812
| |
| | | | | | | |
|
|
Provision for loan losses
| |
463
| | | |
1,748
| | | |
17,966
| | | |
19,714
| |
| | | | | | | |
|
|
Non interest income:
| | | | | | | | |
|
Service charges on deposit accounts
| |
3,524
| | | |
3,860
| | | |
14,105
| | | |
15,562
| |
|
Electronic refund check fees
| |
124
| | | |
276
| | | |
88,195
| | | |
58,789
| |
|
Net RAL securitization income
| |
4
| | | |
37
| | | |
207
| | | |
265
| |
|
Mortgage banking income
| |
807
| | | |
1,703
| | | |
3,899
| | | |
5,797
| |
|
Debit card interchange fee income
| |
1,399
| | | |
1,322
| | | |
5,791
| | | |
5,067
| |
|
Gain on sale of banking center
| |
-
| | | |
-
| | | |
2,856
| | | |
-
| |
|
Net gain (loss) on sales, calls and impairment of securities
| |
77
| | | |
(95
|
)
| | |
2,006
| | | |
(221
|
)
|
|
Other
|
|
533
|
| |
|
551
|
| |
|
2,565
| | |
|
2,399
|
|
|
Total non interest income
|
|
6,468
|
| |
|
7,654
|
| |
|
119,624
| | |
|
87,658
|
|
| | | | | | | |
|
|
Non interest expenses:
| | | | | | | | |
|
Salaries and employee benefits
| |
11,332
| | | |
11,503
| | | |
54,966
| | | |
55,246
| |
|
Occupancy and equipment, net
| |
5,277
| | | |
5,373
| | | |
21,713
| | | |
21,958
| |
|
Communication and transportation
| |
1,227
| | | |
1,343
| | | |
5,695
| | | |
5,418
| |
|
Marketing and development
| |
729
| | | |
697
| | | |
3,237
| | | |
10,813
| |
| FDIC insurance expense
| |
707
| | | |
670
| | | |
4,425
| | | |
3,155
| |
|
Bank franchise tax expense
| |
653
| | | |
755
| | | |
3,645
| | | |
3,187
| |
|
Data processing
| |
855
| | | |
719
| | | |
3,207
| | | |
2,697
| |
|
Debit card interchange expense
| |
549
| | | |
507
| | | |
2,239
| | | |
1,741
| |
|
Supplies
| |
736
| | | |
762
| | | |
2,353
| | | |
2,359
| |
|
Other real estate owned expense
| |
889
| | | |
464
| | | |
2,356
| | | |
1,829
| |
|
Charitable contributions
| |
223
| | | |
168
| | | |
5,933
| | | |
6,232
| |
|
Legal expense
| |
846
| | | |
727
| | | |
3,969
| | | |
1,832
| |
| FDIC civil money penalty
| |
(1,100
|
)
| | |
-
| | | |
900
| | | |
-
| |
|
FHLB advance prepayment penalty
| |
-
| | | |
-
| | | |
-
| | | |
1,531
| |
|
Other
|
|
1,616
|
| |
|
1,729
|
| |
|
7,683
| | |
|
8,325
|
|
|
Total non interest expenses
|
|
24,539
|
| |
|
25,417
|
| |
|
122,321
| | |
|
126,323
|
|
| | | | | | | |
|
|
Income before income tax expense
| |
8,363
| | | |
5,924
| | | |
144,197
| | | |
98,433
| |
|
Income tax expense
|
|
2,159
|
| |
|
1,506
|
| |
|
50,048
| | |
|
33,680
|
|
| | | | | | | |
|
|
Net income
|
$
|
6,204
|
| |
$
|
4,418
|
| |
$
|
94,149
| | |
$
|
64,753
|
|
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
|
As of and for the
|
|
As of and for the
|
| | Three Months Ended Dec. 31, | | Year Ended Dec. 31, |
| | 2011 |
| 2010 | | 2011 |
| 2010 |
| Per Share Data: | | | | | | | | |
|
Basic average shares outstanding
| | |
20,954
| | | |
20,935
| | | |
20,945
| | | |
20,877
| |
|
Diluted average shares outstanding
| | |
20,996
| | | |
21,001
| | | |
20,993
| | | |
20,960
| |
| | | | | | | |
|
|
End of period shares outstanding:
| | | | | | | | |
|
Class A Common Stock
| | |
18,652
| | | |
18,628
| | | |
18,652
| | | |
18,628
| |
|
Class B Common Stock
| | |
2,300
| | | |
2,307
| | | |
2,300
| | | |
2,307
| |
| | | | | | | |
|
|
Book value per share
| |
$
|
21.59
| | |
$
|
17.74
| | |
$
|
21.59
| | |
$
|
17.74
| |
|
Tangible book value per share (2)
| | |
20.81
| | | |
16.88
| | | |
20.81
| | | |
16.88
| |
| | | | | | | |
|
|
Earnings per share:
| | | | | | | | |
|
Basic earnings per Class A Common Stock
| | |
0.30
| | | |
0.21
| | | |
4.50
| | | |
3.11
| |
|
Basic earnings per Class B Common Stock
| | |
0.28
| | | |
0.20
| | | |
4.45
| | | |
3.06
| |
|
Diluted earnings per Class A Common Stock
| | |
0.30
| | | |
0.21
| | | |
4.49
| | | |
3.10
| |
|
Diluted earnings per Class B Common Stock
| | |
0.28
| | | |
0.20
| | | |
4.44
| | | |
3.04
| |
| | | | | | | |
|
|
Cash dividends declared per share:
| | | | | | | | |
|
Class A Common Stock
| | |
0.154
| | | |
0.143
| | | |
0.605
| | | |
0.561
| |
|
Class B Common Stock
| | |
0.140
| | | |
0.130
| | | |
0.550
| | | |
0.510
| |
| | | | | | | |
|
| Performance Ratios: | | | | | | | | |
|
Return on average assets
| | |
0.76
|
%
| | |
0.54
|
%
| | |
2.76
|
%
| | |
1.85
|
%
|
|
Return on average equity
| | |
5.46
| | | |
4.75
| | | |
21.42
| | | |
17.92
| |
|
Efficiency ratio (3)
| | |
74
| | | |
77
| | | |
43
| | | |
52
| |
|
Yield on average interest-earning assets
| | |
4.31
| | | |
4.33
| | | |
6.02
| | | |
5.74
| |
|
Cost of interest-bearing liabilities
| | |
1.16
| | | |
1.36
| | | |
1.25
| | | |
1.37
| |
|
Net interest spread
| | |
3.15
| | | |
2.97
| | | |
4.77
| | | |
4.37
| |
|
Net interest margin - Total Company | | |
3.45
| | | |
3.23
| | | |
5.09
| | | |
4.65
| |
|
Net interest margin - Traditional Banking
| | |
3.56
| | | |
3.40
| | | |
3.55
| | | |
3.57
| |
| | | | | | | |
|
| Asset Quality Ratios: | | | | | | | | |
|
Loans on non-accrual status
| |
$
|
23,306
| | |
$
|
28,317
| | |
$
|
23,306
| | |
$
|
28,317
| |
|
Loans past due 90 days or more and still on accrual
| | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Total non-performing loans
| | |
23,306
| | | |
28,317
| | | |
23,306
| | | |
28,317
| |
|
Other real estate owned
| | |
10,956
| | | |
11,969
| | | |
10,956
| | | |
11,969
| |
|
Total non-performing assets
| | |
34,262
| | | |
40,286
| | | |
34,262
| | | |
40,286
| |
| | | | | | | |
|
| Total Company Credit Quality Ratios: | | | | | | | | |
|
Non-performing loans to total loans
| | |
1.02
|
%
| | |
1.30
|
%
| | |
1.02
|
%
| | |
1.30
|
%
|
|
Non-performing assets to total loans (including OREO)
| | |
1.49
| | | |
1.84
| | | |
1.49
| | | |
1.84
| |
|
Non-performing assets to total assets
| | |
1.00
| | | |
1.11
| | | |
1.00
| | | |
1.11
| |
|
Allowance for loan losses to total loans
| | |
1.05
| | | |
1.06
| | | |
1.05
| | | |
1.06
| |
|
Allowance for loan losses to non-performing loans
| | |
103
| | | |
82
| | | |
103
| | | |
82
| |
|
Delinquent loans to total loans (4)
| | |
1.07
| | | |
1.24
| | | |
1.07
| | | |
1.24
| |
|
Net loan charge-offs to average loans (annualized)
| | |
0.06
| | | |
0.59
| | | |
0.76
| | | |
0.83
| |
| | | | | | | |
|
| Traditional Banking Credit Quality Ratios: | | | | | | | | |
|
Non-performing loans to total loans
| | |
1.02
| | | |
1.30
| | | |
1.02
| | | |
1.30
| |
|
Non-performing assets to total loans (including OREO)
| | |
1.49
| | | |
1.84
| | | |
1.49
| | | |
1.84
| |
|
Non-performing assets to total assets
| | |
1.10
| | | |
1.32
| | | |
1.10
| | | |
1.32
| |
|
Allowance for loan losses to total loans
| | |
1.05
| | | |
1.06
| | | |
1.05
| | | |
1.06
| |
|
Allowance for loan losses to non-performing loans
| | |
103
| | | |
82
| | | |
103
| | | |
82
| |
|
Delinquent loans to total loans (4)
| | |
1.07
| | | |
1.24
| | | |
1.07
| | | |
1.24
| |
|
Net loan charge-offs to average loans (annualized)
| | |
0.15
| | | |
0.65
| | | |
0.24
| | | |
0.51
| |
| | | | | | | |
|
| Other Information: | | | | | | | | |
|
End of period full-time equivalent employees
| | |
710
| | | |
744
| | | |
710
| | | |
744
| |
|
Number of banking centers
| | |
42
| | | |
43
| | | |
42
| | | |
43
| |
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
| |
| |
| |
| |
| |
| Balance Sheet Data | | | | | | | | | | |
| | Quarterly Comparison |
| | Dec. 31, 2011 | | Sept. 30, 2011 | | June 30, 2011 | | March 31, 2011 | | Dec. 31, 2010 |
| Assets: | | | | | | | | | | |
|
Cash and cash equivalents
| |
$
|
362,971
| | |
$
|
75,573
| | |
$
|
130,262
| | |
$
|
472,315
| | |
$
|
786,371
| |
|
Investment securities
| | |
674,022
| | | |
702,142
| | | |
633,959
| | | |
645,636
| | | |
542,694
| |
|
Loans held for sale
| | |
4,392
| | | |
4,721
| | | |
21,456
| | | |
1,381
| | | |
15,228
| |
|
Loans
| | |
2,285,295
| | | |
2,219,916
| | | |
2,222,697
| | | |
2,178,886
| | | |
2,175,240
| |
|
Allowance for loan losses
| | |
(24,063
|
)
| | |
(23,945
|
)
| | |
(25,931
|
)
| | |
(29,144
|
)
| | |
(23,079
|
)
|
| Federal Home Loan Bank stock, at cost
| | |
25,980
| | | |
26,153
| | | |
26,153
| | | |
26,213
| | | |
26,212
| |
|
Premises and Equipment, net
| | |
34,681
| | | |
34,044
| | | |
36,183
| | | |
36,734
| | | |
37,770
| |
|
Goodwill
| | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| |
|
Other assets and interest receivable
| |
|
46,545
|
| |
|
46,369
|
| |
|
49,623
|
| |
|
53,555
|
| |
|
52,099
|
|
|
Total assets
| |
$
|
3,419,991
|
| |
$
|
3,095,141
|
| |
$
|
3,104,570
|
| |
$
|
3,395,744
|
| |
$
|
3,622,703
|
|
| | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | |
|
Non interest-bearing
| |
$
|
408,483
| | |
$
|
385,511
| | |
$
|
380,970
| | |
$
|
561,095
| | |
$
|
325,375
| |
|
Interest-bearing
| |
|
1,325,495
|
| |
|
1,416,887
|
| |
|
1,409,691
|
| |
|
1,463,616
|
| |
|
1,977,317
|
|
|
Total deposits
| | |
1,733,978
| | | |
1,802,398
| | | |
1,790,661
| | | |
2,024,711
| | | |
2,302,692
| |
| | | | | | | | | |
|
|
Deposits held for sale
| | |
-
| | | |
-
| | | |
35,383
| | | |
-
| | | |
-
| |
Securities sold under agreements to repurchase and other
short-term borrowings
| | |
230,231
| | | |
227,504
| | | |
218,227
| | | |
259,722
| | | |
319,246
| |
| Federal Home Loan Bank advances
| | |
934,630
| | | |
524,731
| | | |
519,799
| | | |
554,837
| | | |
564,877
| |
|
Subordinated note
| | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
| |
|
Other liabilities and accrued interest payable
| |
|
27,545
|
| |
|
46,197
|
| |
|
53,517
|
| |
|
74,799
|
| |
|
23,272
|
|
|
Total liabilities
| | |
2,967,624
| | | |
2,642,070
| | | |
2,658,827
| | | |
2,955,309
| | | |
3,251,327
| |
| | | | | | | | | |
|
|
Stockholders' equity
| |
|
452,367
|
| |
|
453,071
|
| |
|
445,743
|
| |
|
440,435
|
| |
|
371,376
|
|
|
Total liabilities and Stockholders' equity
| |
$
|
3,419,991
|
| |
$
|
3,095,141
|
| |
$
|
3,104,570
|
| |
$
|
3,395,744
|
| |
$
|
3,622,703
|
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| Average Balance Sheet Data | | | | | | | | | | |
| | Quarterly Comparison |
| | Dec. 31, 2011 | | Sept. 30, 2011 | | June 30, 2011 | | March 31, 2011 | | Dec. 31, 2010 |
| Assets: | | | | | | | | | | |
|
Investment securities, including FHLB stock
| |
$
|
735,336
| | |
$
|
711,050
| | |
$
|
652,693
| | |
$
|
614,454
| | |
$
|
627,434
| |
|
Federal funds sold and other interest-earning deposits
| | |
126,045
| | | |
68,108
| | | |
221,695
| | | |
856,579
| | | |
335,593
| |
|
Loans and fees, including loans held for sale
| | |
2,255,757
| | | |
2,237,559
| | | |
2,192,819
| | | |
2,299,479
| | | |
2,188,937
| |
|
Total earning assets
| | |
3,117,138
| | | |
3,016,717
| | | |
3,067,207
| | | |
3,770,512
| | | |
3,151,964
| |
|
Total assets
| | |
3,246,296
| | | |
3,147,230
| | | |
3,208,936
| | | |
4,077,318
| | | |
3,283,198
| |
| | | | | | | | | |
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | |
|
Non interest-bearing deposits
| |
$
|
430,705
| | |
$
|
396,568
| | |
$
|
409,391
| | |
$
|
806,532
| | |
$
|
341,556
| |
|
Interest-bearing deposits
| | |
1,379,159
| | | |
1,444,577
| | | |
1,454,006
| | | |
1,890,993
| | | |
1,579,281
| |
Securities sold under agreements to repurchase and other
short-term borrowings
| | |
275,085
| | | |
249,002
| | | |
274,074
| | | |
318,083
| | | |
352,890
| |
| Federal Home Loan Bank advances
| | |
625,047
| | | |
517,739
| | | |
527,669
| | | |
562,294
| | | |
565,314
| |
|
Subordinated note
| | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
| | | |
41,240
| |
|
Total interest-bearing liabilities
| | |
2,320,531
| | | |
2,252,558
| | | |
2,296,989
| | | |
2,812,610
| | | |
2,538,725
| |
|
Stockholders' equity
| | |
454,343
| | | |
449,177
| | | |
446,132
| | | |
408,328
| | | |
372,222
| |
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
| |
| |
| |
| |
| |
| Income Statement Data | | | | | | | | | | |
| | Three Months Ended |
| | Dec. 31, 2011 | | Sept. 30, 2011 | | June 30, 2011 | | March 31, 2011 | | Dec. 31, 2010 |
| | | | | | | | | |
|
|
Total interest income (5)
| |
$
|
33,607
| | |
$
|
34,426
| | |
$
|
34,459
| | |
$
|
92,623
| | |
$
|
34,087
| |
|
Total interest expense
| |
|
6,710
|
| |
|
7,263
|
| |
|
7,630
|
| |
|
8,652
|
| |
|
8,652
|
|
|
Net interest income
| | |
26,897
| | | |
27,163
| | | |
26,829
| | | |
83,971
| | | |
25,435
| |
| | | | | | | | | |
|
|
Provision for loan losses
| | |
463
| | | |
(140
|
)
| | |
(439
|
)
| | |
18,082
| | | |
1,748
| |
| | | | | | | | | |
|
|
Non interest income:
| | | | | | | | | | |
|
Service charges on deposit accounts
| | |
3,524
| | | |
3,421
| | | |
3,736
| | | |
3,424
| | | |
3,860
| |
|
Electronic refund check fees
| | |
124
| | | |
425
| | | |
6,584
| | | |
81,062
| | | |
276
| |
|
Net RAL securitization income
| | |
4
| | | |
5
| | | |
19
| | | |
179
| | | |
37
| |
|
Mortgage banking income
| | |
807
| | | |
1,352
| | | |
924
| | | |
816
| | | |
1,703
| |
|
Debit card interchange fee income
| | |
1,399
| | | |
1,415
| | | |
1,493
| | | |
1,484
| | | |
1,322
| |
|
Gain on sale of banking center
| | |
-
| | | |
2,856
| | | |
-
| | | |
-
| | | |
-
| |
Net gain (loss) on sales, calls and impairment of securities
| | |
77
| | | |
301
| | | |
1,907
| | | |
(279
|
)
| | |
(95
|
)
|
|
Other
| |
|
533
|
| |
|
701
|
| |
|
705
|
| |
|
626
|
| |
|
551
|
|
|
Total non interest income
| |
|
6,468
|
| |
|
10,476
|
| |
|
15,368
|
| |
|
87,312
|
| |
|
7,654
|
|
| | | | | | | | | |
|
|
Non interest expenses:
| | | | | | | | | | |
|
Salaries and employee benefits
| | |
11,332
| | | |
13,145
| | | |
13,250
| | | |
17,239
| | | |
11,503
| |
|
Occupancy and equipment, net
| | |
5,277
| | | |
5,138
| | | |
5,001
| | | |
6,297
| | | |
5,373
| |
|
Communication and transportation
| | |
1,227
| | | |
1,081
| | | |
878
| | | |
2,509
| | | |
1,343
| |
|
Marketing and development
| | |
729
| | | |
736
| | | |
868
| | | |
904
| | | |
697
| |
| FDIC insurance expense
| | |
707
| | | |
918
| | | |
1,165
| | | |
1,635
| | | |
670
| |
|
Bank franchise tax expense
| | |
653
| | | |
713
| | | |
714
| | | |
1,565
| | | |
755
| |
|
Data processing
| | |
855
| | | |
787
| | | |
817
| | | |
748
| | | |
719
| |
|
Debit card interchange expense
| | |
549
| | | |
566
| | | |
601
| | | |
523
| | | |
507
| |
|
Supplies
| | |
736
| | | |
409
| | | |
314
| | | |
894
| | | |
762
| |
|
Other real estate owned expense
| | |
889
| | | |
608
| | | |
378
| | | |
481
| | | |
464
| |
|
Charitable contributions
| | |
223
| | | |
178
| | | |
234
| | | |
5,298
| | | |
168
| |
|
Legal expense
| | |
846
| | | |
784
| | | |
979
| | | |
1,360
| | | |
727
| |
| FDIC civil money penalty
| | |
(1,100
|
)
| | |
-
| | | |
2,000
| | | |
-
| | | |
-
| |
|
Other
| |
|
1,616
|
| |
|
1,375
|
| |
|
1,327
|
| |
|
3,365
|
| |
|
1,729
|
|
|
Total non interest expenses
| |
|
24,539
|
| |
|
26,438
|
| |
|
28,526
|
| |
|
42,818
|
| |
|
25,417
|
|
| | | | | | | | | |
|
|
Income before income tax expense
| | |
8,363
| | | |
11,341
| | | |
14,110
| | | |
110,383
| | | |
5,924
| |
|
Income tax expense
| |
|
2,159
|
| |
|
3,471
|
| |
|
5,447
|
| |
|
38,971
|
| |
|
1,506
|
|
| | | | | | | | | |
|
|
Net income
| |
$
|
6,204
|
| |
$
|
7,870
|
| |
$
|
8,663
|
| |
$
|
71,412
|
| |
$
|
4,418
|
|
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
|
| |
| |
| |
| | As of and for the Three Months Ended |
| | Dec. 31, 2011 |
| Sept. 30, 2011 | | June 30, 2011 | | March 31, 2011 | | Dec. 31, 2010 |
| Per Share Data: | | | | | | | | | | |
|
Basic average shares outstanding
| |
20,954
| |
20,953
| |
20,936
| |
20,938
| |
20,935
|
|
Diluted average shares outstanding
| |
20,996
| |
20,994
| |
20,994
| |
20,991
| |
21,001
|
| | | | | | | | | |
|
|
End of period shares outstanding:
| | | | | | | | | | |
|
Class A Common Stock
| |
18,652
| |
18,655
| |
18,635
| |
18,633
| |
18,628
|
|
Class B Common Stock
| |
2,300
| |
2,300
| |
2,300
| |
2,304
| |
2,307
|
| | | | | | | | | |
|
|
Book value per share
| | $ 21.59 | | $ 21.62 | | $ 21.29 | | $ 21.04 | | $ 17.74 |
|
Tangible book value per share (2)
| |
20.81
| |
20.81
| |
20.46
| |
20.18
| |
16.88
|
| | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | |
|
Basic earnings per Class A Common Stock
| |
0.30
| |
0.38
| |
0.42
| |
3.41
| |
0.21
|
|
Basic earnings per Class B Common Stock
| |
0.28
| |
0.36
| |
0.40
| |
3.40
| |
0.20
|
|
Diluted earnings per Class A Common Stock
| |
0.30
| |
0.38
| |
0.41
| |
3.40
| |
0.21
|
|
Diluted earnings per Class B Common Stock
| |
0.28
| |
0.36
| |
0.40
| |
3.39
| |
0.20
|
| | | | | | | | | |
|
|
Cash dividends declared per share:
| | | | | | | | | | |
|
Class A Common Stock
| |
0.154
| |
0.154
| |
0.154
| |
0.143
| |
0.143
|
|
Class B Common Stock
| |
0.140
| |
0.140
| |
0.140
| |
0.130
| |
0.130
|
| | | | | | | | | |
|
| Performance Ratios: | | | | | | | | | | |
|
Return on average assets
| |
0.76%
| |
1.00%
| |
1.08%
| |
7.01%
| |
0.54%
|
|
Return on average equity
| |
5.46
| |
7.01
| |
7.77
| |
69.96
| |
4.75
|
|
Efficiency ratio (3)
| |
74
| |
71
| |
71
| |
25
| |
77
|
|
Yield on average interest-earning assets
| |
4.31
| |
4.56
| |
4.49
| |
9.83
| |
4.33
|
|
Cost of interest-bearing liabilities
| |
1.16
| |
1.29
| |
1.33
| |
1.23
| |
1.36
|
|
Net interest spread
| |
3.15
| |
3.27
| |
3.16
| |
8.60
| |
2.97
|
|
Net interest margin - Total Company | |
3.45
| |
3.60
| |
3.50
| |
8.91
| |
3.23
|
|
Net interest margin - Traditional Banking
| |
3.56
| |
3.61
| |
3.50
| |
3.33
| |
3.40
|
| | | | | | | | | |
|
| Asset Quality Data: | | | | | | | | | | |
|
Loans on non-accrual status
| | $ 23,306 | | $ 23,822 | | $ 28,499 | | $ 26,668 | | $ 28,317 |
|
Loans past due 90 days or more and still on accrual
| |
-
| |
-
| |
-
| |
-
| |
-
|
|
Total non-performing loans
| |
23,306
| |
23,822
| |
28,499
| |
26,668
| |
28,317
|
|
Other real estate owned
| |
10,956
| |
11,185
| |
12,012
| |
14,761
| |
11,969
|
|
Total non-performing assets
| |
34,262
| |
35,007
| |
40,511
| |
41,429
| |
40,286
|
| | | | | | | | | |
|
| Total Company Credit Quality Ratios: | | | | | | | | | | |
|
Non-performing loans to total loans
| |
1.02%
| |
1.07%
| |
1.28%
| |
1.22%
| |
1.30%
|
|
Non-performing assets to total loans (including OREO)
| |
1.49
| |
1.57
| |
1.81
| |
1.89
| |
1.84
|
|
Non-performing assets to total assets
| |
1.00
| |
1.13
| |
1.30
| |
1.22
| |
1.11
|
|
Allowance for loan losses to total loans
| |
1.05
| |
1.08
| |
1.17
| |
1.34
| |
1.06
|
|
Allowance for loan losses to non-performing loans
| |
103
| |
101
| |
91
| |
109
| |
82
|
|
Delinquent loans to total loans (4)
| |
1.07
| |
0.90
| |
1.28
| |
1.04
| |
1.24
|
|
Net loan charge-offs to average loans (annualized)
| |
0.06
| |
0.33
| |
0.51
| |
2.09
| |
0.59
|
| | | | | | | | | |
|
| Traditional Banking Credit Quality Ratios: | | | | | | | | | | |
|
Non-performing loans to total loans
| |
1.02
| |
1.07
| |
1.28
| |
1.23
| |
1.30
|
|
Non-performing assets to total loans (including OREO)
| |
1.49
| |
1.57
| |
1.81
| |
1.89
| |
1.84
|
|
Non-performing assets to total assets
| |
1.10
| |
1.14
| |
1.31
| |
1.14
| |
1.32
|
|
Allowance for loan losses to total loans
| |
1.05
| |
1.08
| |
1.17
| |
1.21
| |
1.06
|
|
Allowance for loan losses to non-performing loans
| |
103
| |
101
| |
91
| |
109
| |
82
|
|
Delinquent loans to total loans (4)
| |
1.07
| |
0.90
| |
1.28
| |
1.04
| |
1.24
|
|
Net loan charge-offs to average loans (annualized)
| |
0.15
| |
0.45
| |
0.17
| |
0.21
| |
0.65
|
| | | | | | | | | |
|
| Other Information: | | | | | | | | | | |
|
End of period full-time equivalent employees
| |
710
| |
705
| |
733
| |
758
| |
744
|
|
Number of banking centers
| |
42
| |
42
| |
43
| |
43
| |
43
|
Republic Bancorp, Inc. Financial InformationFourth Quarter 2011 Earnings Release (continued)
Segment Data:
The reportable segments are determined by the type of products and
services offered, distinguished among Traditional Banking, Mortgage
Banking and Tax Refund Solutions (“TRS”). They are also distinguished by
the level of information provided to the chief operating decision maker,
who uses such information to review performance of various components of
the business (such as branches and subsidiary banks), which are then
aggregated if operating performance, products/services, and customers
are similar. Loans, investments and deposits provide the majority of the
net revenue from Traditional Banking operations; servicing fees and loan
sales provide the majority of revenue from Mortgage Banking operations;
RAL fees and ERC/ERD fees provide the majority of the revenue from TRS.
All Company operations are domestic.
Segment information for the three months and years ended December 31,
2011 and 2010 follows:
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
| |
| |
Three Months Ended December 31, 2011 |
| (dollars in thousands) | |
Traditional Banking
|
|
Mortgage Banking
|
|
Tax Refund Solutions
|
| Total Company |
| | | | | | | |
|
|
Net interest income
| |
$
|
26,766
| | |
$
|
110
| | |
$
|
21
| | |
$
|
26,897
| |
| | | | | | | |
|
|
Provision for loan losses
| | |
952
| | | |
-
| | | |
(489
|
)
| | |
463
| |
| | | | | | | |
|
|
Electronic refund check fees
| | |
-
| | | |
-
| | | |
124
| | | |
124
| |
|
Net RAL securitization income
| | |
-
| | | |
-
| | | |
4
| | | |
4
| |
|
Mortgage banking income
| | |
-
| | | |
807
| | | |
-
| | | |
807
| |
Net gain on sales, calls and impairment of securities
| | |
77
| | | |
-
| | | |
-
| | | |
77
| |
|
Other non interest income
| |
|
5,426
|
| |
|
27
|
| |
|
3
|
| |
|
5,456
|
|
|
Total non interest income
| | |
5,503
| | | |
834
| | | |
131
| | | |
6,468
| |
| | | | | | | |
|
|
Total non interest expenses
| |
|
19,549
|
| |
|
1,094
|
| |
|
3,896
|
| |
|
24,539
|
|
| | | | | | | |
|
|
Gross operating profit (loss)
| | |
11,768
| | | |
(150
|
)
| | |
(3,255
|
)
| | |
8,363
| |
|
Income tax expense (benefit)
| |
|
3,920
|
| |
|
(52
|
)
| |
|
(1,709
|
)
| |
|
2,159
|
|
|
Net income (loss)
| |
$
|
7,848
|
| |
$
|
(98
|
)
| |
$
|
(1,546
|
)
| |
$
|
6,204
|
|
| | | | | | | |
|
|
Segment end of period assets
| |
$
|
3,099,426
| | |
$
|
10,880
| | |
$
|
309,685
| | |
$
|
3,419,991
| |
| | | | | | | |
|
|
Net interest margin
| | |
3.56
|
%
| | |
NM
| | | |
NM
| | | |
3.45
|
%
|
| | | | | | | |
|
| |
Three Months Ended December 31, 2010 |
| (dollars in thousands) | |
Traditional Banking
| |
Mortgage Banking
| |
Tax Refund Solutions
| | Total Company |
| | | | | | | |
|
|
Net interest income
| |
$
|
25,321
| | |
$
|
184
| | |
$
|
(70
|
)
| |
$
|
25,435
| |
| | | | | | | |
|
|
Provision for loan losses
| | |
2,069
| | | |
-
| | | |
(321
|
)
| | |
1,748
| |
| | | | | | | |
|
|
Electronic refund check fees
| | |
-
| | | |
-
| | | |
276
| | | |
276
| |
|
Net RAL securitization income
| | |
-
| | | |
-
| | | |
37
| | | |
37
| |
|
Mortgage banking income
| | |
-
| | | |
1,703
| | | |
-
| | | |
1,703
| |
| | | | | | | | |
Net gain on sales, calls and impairment of securities
| | |
(95
|
)
| | |
-
| | | |
-
| | | |
(95
|
)
|
|
Other non interest income
| |
|
5,716
|
| |
|
14
|
| |
|
3
|
| |
|
5,733
|
|
|
Total non interest income
| | |
5,621
| | | |
1,717
| | | |
316
| | | |
7,654
| |
| | | | | | | |
|
|
Total non interest expenses
| |
|
20,401
|
| |
|
493
|
| |
|
4,523
|
| |
|
25,417
|
|
| | | | | | | |
|
|
Gross operating profit (loss)
| | |
8,472
| | | |
1,408
| | | |
(3,956
|
)
| | |
5,924
| |
|
Income tax expense (benefit)
| |
|
2,752
|
| |
|
331
|
| |
|
(1,577
|
)
| |
|
1,506
|
|
|
Net income (loss)
| |
$
|
5,720
|
| |
$
|
1,077
|
| |
$
|
(2,379
|
)
| |
$
|
4,418
|
|
| | | | | | | |
|
|
Segment end of period assets
| |
$
|
3,026,628
| | |
$
|
23,359
| | |
$
|
572,716
| | |
$
|
3,622,703
| |
| | | | | | | |
|
|
Net interest margin
| | |
3.40
|
%
| | |
NM
| | | |
NM
| | | |
3.23
|
%
|
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
| |
| |
| |
Year Ended December 31, 2011 |
| (dollars in thousands) | |
Traditional Banking
|
|
Mortgage Banking
|
|
Tax Refund Solutions
| | Total Company |
| | | | | | | |
|
|
Net interest income
| |
$
|
105,346
| | |
$
|
401
| |
$
|
59,113
| |
$
|
164,860
| |
| | | | | | | |
|
|
Provision for loan losses
| | |
6,406
| | | |
-
| | |
11,560
| | |
17,966
| |
| | | | | | | |
|
|
Electronic refund check fees
| | |
-
| | | |
-
| | |
88,195
| | |
88,195
| |
|
Net RAL securitization income
| | |
-
| | | |
-
| | |
207
| | |
207
| |
|
Mortgage banking income
| | |
-
| | | |
3,899
| | |
-
| | |
3,899
| |
Net gain on sales, calls and impairment of securities
| | |
2,006
| | | |
-
| | |
-
| | |
2,006
| |
|
Other non interest income
| |
|
25,089
|
| |
|
78
| |
|
150
| |
|
25,317
|
|
|
Total non interest income
| | |
27,095
| | | |
3,977
| | |
88,552
| | |
119,624
| |
| | | | | | | |
|
|
Total non interest expenses
| |
|
87,389
|
| |
|
3,849
| |
|
31,083
| |
|
122,321
|
|
| | | | | | | |
|
|
Gross operating profit (loss)
| | |
38,646
| | | |
529
| | |
105,022
| | |
144,197
| |
|
Income tax expense (benefit)
| |
|
12,183
|
| |
|
185
| |
|
37,680
| |
|
50,048
|
|
|
Net income (loss)
| |
$
|
26,463
|
| |
$
|
344
| |
$
|
67,342
| |
$
|
94,149
|
|
| | | | | | | |
|
|
Segment end of period assets
| |
$
|
3,099,426
| | |
$
|
10,880
| |
$
|
309,685
| |
$
|
3,419,991
| |
| | | | | | | |
|
|
Net interest margin
| | |
3.55
|
%
| | |
NM
| | |
NM
| | |
5.09
|
%
|
|
Year Ended December 31, 2010 |
| (dollars in thousands) |
Traditional Banking
|
|
Mortgage Banking
|
|
Tax Refund Solutions
|
| Total Company |
| | | | | | |
|
|
Net interest income
|
$
|
105,685
| | |
$
|
468
| |
$
|
50,659
| |
$
|
156,812
| |
| | | | | | |
|
|
Provision for loan losses
| |
11,571
| | | |
-
| | |
8,143
| | |
19,714
| |
| | | | | | |
|
|
Electronic refund check fees
| |
-
| | | |
-
| | |
58,789
| | |
58,789
| |
|
Net RAL securitization income
| |
-
| | | |
-
| | |
265
| | |
265
| |
|
Mortgage banking income
| |
-
| | | |
5,797
| | |
-
| | |
5,797
| |
Net gain on sales, calls and impairment of securities
| |
(221
|
)
| | |
-
| | |
-
| | |
(221
|
)
|
|
Other non interest income
|
|
22,899
|
| |
|
73
| |
|
56
| |
|
23,028
|
|
|
Total non interest income
| |
22,678
| | | |
5,870
| | |
59,110
| | |
87,658
| |
| | | | | | |
|
|
Total non interest expenses
|
|
90,968
|
| |
|
2,559
| |
|
32,796
| |
|
126,323
|
|
| | | | | | |
|
|
Gross operating profit (loss)
| |
25,824
| | | |
3,779
| | |
68,830
| | |
98,433
| |
|
Income tax expense (benefit)
|
|
7,929
|
| |
|
1,161
| |
|
24,590
| |
|
33,680
|
|
|
Net income (loss)
|
$
|
17,895
|
| |
$
|
2,618
| |
$
|
44,240
| |
$
|
64,753
|
|
| | | | | | |
|
|
Segment end of period assets
|
$
|
3,026,628
| | |
$
|
23,359
| |
$
|
572,716
| |
$
|
3,622,703
| |
| | | | | | |
|
|
Net interest margin
| |
3.57
|
%
| | |
NM
| | |
NM
| | |
4.65
|
%
|
Republic Bancorp, Inc. Financial Information Fourth Quarter 2011 Earnings Release (continued) |
|
|
| |
|
|
(1) – The amount of loan fee income included in total interest
income was $788,000 and $726,000 for the quarters ended December
31, 2011 and 2010. The amount of loan fee income included in total
interest income was $62.3 million and $54.9 million for the years
ended December 31, 2011 and 2010.
|
| |
|
(2) – The following table provides a reconciliation of total
stockholders' equity in accordance with GAAP to tangible
stockholders’ equity in accordance with applicable regulatory
requirements. The Company provides the tangible common equity
ratio, in addition to those defined by banking regulators, because
of its widespread use by investors as a means to evaluate capital
adequacy. |
| | Quarterly Comparison |
| (in thousands, except per share data) | | Dec. 31, 2011 |
| Sept. 30, 2011 |
| June 30, 2011 |
| March 31, 2011 |
| Dec. 31, 2010 |
|
Total stockholders' equity (a)
| |
$
|
452,367
| | |
$
|
453,071
| | |
$
|
445,743
| | |
$
|
440,435
| | |
$
|
371,376
| |
|
Less: Goodwill
| | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| |
|
Less: Core deposit intangible
| | |
58
| | | |
73
| | | |
87
| | | |
102
| | | |
117
| |
|
Less: Mortgage servicing rights
| |
|
6,087
|
| |
|
6,688
|
| |
|
7,169
|
| |
|
7,573
|
| |
|
7,800
|
|
Tangible stockholders' equity (c)
| |
$
|
436,054
|
| |
$
|
436,142
|
| |
$
|
428,319
|
| |
$
|
422,592
|
| |
$
|
353,291
|
|
| | | | | | | | | |
|
|
Total assets (b)
| |
$
|
3,419,991
| | |
$
|
3,095,141
| | |
$
|
3,104,570
| | |
$
|
3,395,744
| | |
$
|
3,622,703
| |
|
Less: Goodwill
| | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| | | |
10,168
| |
|
Less: Core deposit intangible
| | |
58
| | | |
73
| | | |
87
| | | |
102
| | | |
117
| |
|
Less: Mortgage servicing rights
| |
|
6,087
|
| |
|
6,688
|
| |
|
7,169
|
| |
|
7,573
|
| |
|
7,800
|
|
|
Tangible assets (d)
| |
$
|
3,403,678
|
| |
$
|
3,078,212
|
| |
$
|
3,087,146
|
| |
$
|
3,377,901
|
| |
$
|
3,604,618
|
|
| | | | | | | | | |
|
|
Total stockholders' equity to total assets (a/b)
| | |
13.23
|
%
| | |
14.64
|
%
| | |
14.36
|
%
| | |
12.97
|
%
| | |
10.25
|
%
|
|
Tangible stockholders' equity to tangible assets (c/d)
| | |
12.81
|
%
| | |
14.17
|
%
| | |
13.87
|
%
| | |
12.51
|
%
| | |
9.80
|
%
|
| | | | | | | | | |
|
|
Number of shares outstanding (e)
| |
|
20,952
|
| |
|
20,955
|
| |
|
20,935
|
| |
|
20,937
|
| |
|
20,935
|
|
| | | | | | | | | |
|
|
Book value per share (a/e)
| |
$
|
21.59
| | |
$
|
21.62
| | |
$
|
21.29
| | |
$
|
21.04
| | |
$
|
17.74
| |
|
Tangible book value per share (c/e)
| | |
20.81
| | | |
20.81
| | | |
20.46
| | | |
20.18
| | | |
16.88
| |
| | | | | | | | | | | | | | | | | | | |
|
(3) – Equals total non-interest expense divided by the sum of
net interest income and non interest income. The ratio excludes
net gain (loss) on sales, calls and impairment of investment
securities.
|
|
|
(4) – Equals total loans over 30 days past due divided by total
loans.
|
|
|
(5) – The amount of loan fee income included in total interest
income per quarter was as follows: $788,000 (quarter ended
December 31, 2011), $1.1 million (quarter ended September 30,
2011), $1.1 million (quarter ended June 30, 2011), $59.3 million
(quarter ended March 31, 2011) and $726,000 (quarter ended
December 31, 2010). |
|
|
NM – Not meaningful |

Republic Bancorp, Inc.
Kevin Sipes, 502-560-8628
Executive
Vice President and Chief Financial Officer
Source: Republic Bancorp, Inc.